{
 "schema_version": 1,
 "id": "2162-20260601",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2026-06-01",
 "target": {
  "edinet_code": "E05676",
  "sec_code": "2162",
  "name": "nmsホールディングス株式会社",
  "name_en": "nms Holdings Corporation",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E05467",
  "sec_code": "2429",
  "name": "株式会社ワールドホールディングス",
  "name_en": "WORLD HOLDINGS CO.,LTD.",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "anchor_doc_id": "S100Y7VC",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 540,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Y7VC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7VC.pdf",
      "submitted": "2026-06-01",
      "quote": "本公開買付価格を540円とする本公開買付けを行うことについて決議いたしました。"
     }
    }
   ],
   "latest": {
    "value": 540,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Y7VC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7VC.pdf",
     "submitted": "2026-06-01",
     "quote": "本公開買付価格を540円とする本公開買付けを行うことについて決議いたしました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 6480800,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Y7VC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7VC.pdf",
      "submitted": "2026-06-01",
      "quote": "公開買付者は、本公開買付けにおいて買付予定数の下限を6,480,800株（所有割合：33.75％）（注６）に設定しており"
     }
    }
   ],
   "latest": {
    "value": 6480800,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Y7VC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7VC.pdf",
     "submitted": "2026-06-01",
     "quote": "公開買付者は、本公開買付けにおいて買付予定数の下限を6,480,800株（所有割合：33.75％）（注６）に設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 11825411,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YQAQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YQAQ.pdf",
      "submitted": "2026-07-13",
      "quote": "応募株券等の総数（11,825,411株）が買付予定数の下限（6,480,800株）以上となりました"
     }
    }
   ],
   "latest": {
    "value": 11825411,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YQAQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YQAQ.pdf",
     "submitted": "2026-07-13",
     "quote": "応募株券等の総数（11,825,411株）が買付予定数の下限（6,480,800株）以上となりました"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YQAQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YQAQ.pdf",
      "submitted": "2026-07-13",
      "quote": "応募株券等の総数（11,825,411株）が買付予定数の下限（6,480,800株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YQAQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YQAQ.pdf",
     "submitted": "2026-07-13",
     "quote": "応募株券等の総数（11,825,411株）が買付予定数の下限（6,480,800株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 36.36,
   "unit": "percent",
   "as_of_date": "2026-05-28",
   "source": {
    "doc_id": "S100Y7XP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
    "submitted": "2026-06-01",
    "quote": "本公開買付価格である540円は、本公開買付けの公表日の前営業日である2026年５月28日の東京証券取引所スタンダード市場における当社株式の終値396円に対して36.36％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 35.34,
   "unit": "percent",
   "as_of_date": "2026-05-28",
   "source": {
    "doc_id": "S100Y7XP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
    "submitted": "2026-06-01",
    "quote": "2026年５月28日までの過去１ヶ月間の終値単純平均値399円に対して35.34％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 31.39,
   "unit": "percent",
   "as_of_date": "2026-05-28",
   "source": {
    "doc_id": "S100Y7XP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
    "submitted": "2026-06-01",
    "quote": "同過去３ヶ月間の終値単純平均値411円に対して31.39％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 22.45,
   "unit": "percent",
   "as_of_date": "2026-05-28",
   "source": {
    "doc_id": "S100Y7XP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
    "submitted": "2026-06-01",
    "quote": "同過去６ヶ月間の終値単純平均値441円に対して22.45％のプレミアムをそれぞれ加えた価格"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "valuations": [
  {
   "valuator": "マクサス・コーポレートアドバイザリー株式会社",
   "valuator_as_written": "マクサス・コーポレートアドバイザリー",
   "valuator_en": "Maxus Corporate Advisory Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 330,
     "high": 604,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y7XP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
      "submitted": "2026-06-01",
      "quote": "ＤＣＦ法 ：330～604円"
     }
    }
   }
  },
  {
   "valuator": "マクサス・コーポレートアドバイザリー株式会社",
   "valuator_as_written": "マクサス・コーポレートアドバイザリー",
   "valuator_en": "Maxus Corporate Advisory Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 396,
     "high": 441,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y7XP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
      "submitted": "2026-06-01",
      "quote": "市場株価平均法：396～441円"
     }
    }
   }
  },
  {
   "valuator": "トラスティーズ・アドバイザリー株式会社",
   "valuator_as_written": "トラスティーズ・アドバイザリー株式会社",
   "valuator_en": "Trustees Advisory Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 449,
     "high": 587,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y7XP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
      "submitted": "2026-06-01",
      "quote": "ＤＣＦ法 ：449～587円"
     }
    },
    "discount_rate": {
     "low": 9.44,
     "high": 9.94,
     "unit": "percent",
     "source": {
      "doc_id": "S100Y7XP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
      "submitted": "2026-06-01",
      "quote": "割引率は加重平均資本コスト（ＷＡＣＣ：Weighted Average Cost of Capital）を採用し、9.44％から9.94％としております。"
     }
    },
    "perpetual_growth_rate": {
     "low": 0.75,
     "high": 1.25,
     "unit": "percent",
     "source": {
      "doc_id": "S100Y7XP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
      "submitted": "2026-06-01",
      "quote": "永久成長率を0.75％から1.25％とし"
     }
    }
   }
  },
  {
   "valuator": "トラスティーズ・アドバイザリー株式会社",
   "valuator_as_written": "トラスティーズ・アドバイザリー株式会社",
   "valuator_en": "Trustees Advisory Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 396,
     "high": 441,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y7XP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf",
      "submitted": "2026-06-01",
      "quote": "市場株価法：396～441円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2026-06-01",
   "doc_id": "S100Y7VC",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社ワールドホールディングス",
   "filer_en": "WORLD HOLDINGS CO.,LTD.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7VC.pdf"
  },
  {
   "date": "2026-06-01",
   "doc_id": "S100Y7XP",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "nmsホールディングス株式会社",
   "filer_en": "nms Holdings Corporation",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y7XP.pdf"
  },
  {
   "date": "2026-06-26",
   "doc_id": "S100YM4U",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社ワールドホールディングス",
   "filer_en": "WORLD HOLDINGS CO.,LTD.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YM4U.pdf"
  },
  {
   "date": "2026-07-13",
   "doc_id": "S100YQAQ",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社ワールドホールディングス",
   "filer_en": "WORLD HOLDINGS CO.,LTD.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YQAQ.pdf"
  }
 ],
 "flags": [],
 "unverified_count": 0
}