{
 "schema_version": 1,
 "id": "3094-20251016",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2025-10-16",
 "target": {
  "edinet_code": "E03523",
  "sec_code": "3094",
  "name": "株式会社スーパーバリュー",
  "name_en": "super value co., ltd.",
  "industry": "小売業",
  "industry_en": "Retail Trade"
 },
 "acquirer": {
  "edinet_code": "E37459",
  "sec_code": null,
  "name": "株式会社OICグループ",
  "name_en": "OIC Group Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100WVNQ",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 795,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WVNQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVNQ.pdf",
      "submitted": "2025-10-16",
      "quote": "本公開買付価格を795円、本新株予約権買付価格を238,200円とする本公開買付けを行うことについて決議いたしました。"
     }
    }
   ],
   "latest": {
    "value": 795,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WVNQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVNQ.pdf",
     "submitted": "2025-10-16",
     "quote": "本公開買付価格を795円、本新株予約権買付価格を238,200円とする本公開買付けを行うことについて決議いたしました。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 22.31,
   "unit": "percent",
   "as_of_date": "2025-10-14",
   "source": {
    "doc_id": "S100WVOB",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
    "submitted": "2025-10-16",
    "quote": "2025年10月14日の東京証券取引所スタンダード市場における当社株式の終値650円に対して22.31％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 23.07,
   "unit": "percent",
   "as_of_date": "2025-10-14",
   "source": {
    "doc_id": "S100WVOB",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
    "submitted": "2025-10-16",
    "quote": "同日までの１ヶ月間（2025年９月15日から2025年10月14日まで）の終値単純平均値646円に対して23.07％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 22.31,
   "unit": "percent",
   "as_of_date": "2025-10-14",
   "source": {
    "doc_id": "S100WVOB",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
    "submitted": "2025-10-16",
    "quote": "同日までの３ヶ月間（2025年７月15日から2025年10月14日まで）の終値単純平均値650円に対して22.31％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 10.57,
   "unit": "percent",
   "as_of_date": "2025-10-14",
   "source": {
    "doc_id": "S100WVOB",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
    "submitted": "2025-10-16",
    "quote": "同日までの６ヶ月間（2025年４月15日から2025年10月14日まで）の終値単純平均値719円に対して10.57％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "valuations": [
  {
   "valuator": "株式会社KPMG FAS",
   "valuator_as_written": "株式会社KPMG FAS",
   "valuator_en": "KPMG FAS Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 699,
     "high": 949,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100WVOB",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
      "submitted": "2025-10-16",
      "quote": "ＤＣＦ法 ：699円～949円"
     }
    },
    "discount_rate": {
     "low": 8.4,
     "high": 9.4,
     "unit": "percent",
     "source": {
      "doc_id": "S100WVOB",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
      "submitted": "2025-10-16",
      "quote": "8.4％から9.4％を使用しております"
     }
    },
    "perpetual_growth_rate": {
     "low": 0,
     "high": 1,
     "unit": "percent",
     "source": {
      "doc_id": "S100WVOB",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
      "submitted": "2025-10-16",
      "quote": "永久成長率については外部環境等を総合的に勘案した上で0.0％から1.0％を使用し"
     }
    }
   }
  },
  {
   "valuator": "株式会社KPMG FAS",
   "valuator_as_written": "株式会社KPMG FAS",
   "valuator_en": "KPMG FAS Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 646,
     "high": 719,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100WVOB",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf",
      "submitted": "2025-10-16",
      "quote": "市場株価平均法：646円～719円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2025-10-16",
   "doc_id": "S100WVNQ",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社OICグループ",
   "filer_en": "OIC Group Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVNQ.pdf"
  },
  {
   "date": "2025-10-16",
   "doc_id": "S100WVOB",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社スーパーバリュー",
   "filer_en": "super value co., ltd.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WVOB.pdf"
  },
  {
   "date": "2025-12-02",
   "doc_id": "S100X813",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社OICグループ",
   "filer_en": "OIC Group Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X813.pdf"
  }
 ],
 "flags": [],
 "unverified_count": 0
}