{ "schema_version": 1, "id": "4413-20260819", "type": "MBO", "status": "ongoing", "announced_date": "2026-08-19", "target": { "edinet_code": "E37133", "sec_code": "4413", "name": "株式会社ボードルア", "name_en": "baudroie,inc.", "industry": "情報・通信業", "industry_en": "Information & Communication" }, "acquirer": { "edinet_code": "E42050", "sec_code": null, "name": "ビーシーピーイー ネオン ケイマン エルピー", "name_en": "BCPE Neon Cayman LP", "industry": "外国法人・組合（有価証券報告書等の提出義務者以外）", "industry_en": null }, "anchor_doc_id": "S100YXP7", "needs_review": false, "review_reason": null, "terms": { "tender_price": { "history": [ { "value": 2970, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100YXP7", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf", "submitted": "2026-08-19", "quote": "本公開買付価格を2,970円、第２回新株予約権、第３回新株予約権、第４回新株予約権、第５回新株予約権、第６回新株予約権及び第７回新株予約権に係る本新株予約権買付価格を１円として、本公開買付けを実施することを決定いたしました。" } } ], "latest": { "value": 2970, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100YXP7", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf", "submitted": "2026-08-19", "quote": "本公開買付価格を2,970円、第２回新株予約権、第３回新株予約権、第４回新株予約権、第５回新株予約権、第６回新株予約権及び第７回新株予約権に係る本新株予約権買付価格を１円として、本公開買付けを実施することを決定いたしました。" } } }, "min_shares": { "history": [ { "value": 3135200, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100YXP7", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf", "submitted": "2026-08-19", "quote": "公開買付者は、3,135,200株(所有割合：9.55％)を買付予定数の下限と設定しており" } } ], "latest": { "value": 3135200, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100YXP7", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf", "submitted": "2026-08-19", "quote": "公開買付者は、3,135,200株(所有割合：9.55％)を買付予定数の下限と設定しており" } } }, "is_mbo": { "history": [ { "value": "該当", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100YXP7", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf", "submitted": "2026-08-19", "quote": "いわゆるマネジメント・バイアウト(ＭＢＯ)に該当します。" } } ], "latest": { "value": "該当", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100YXP7", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf", "submitted": "2026-08-19", "quote": "いわゆるマネジメント・バイアウト(ＭＢＯ)に該当します。" } } } }, "premiums": [ { "value": 3.81, "unit": "percent", "as_of_date": "2026-08-17", "source": { "doc_id": "S100YZ3U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf", "submitted": "2026-08-27", "quote": "基準日の終値2,861円に対して3.81％" }, "basis": "前営業日終値", "basis_en": "Closing price on the business day before announcement" }, { "value": 4.03, "unit": "percent", "as_of_date": "2026-08-17", "source": { "doc_id": "S100YZ3U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf", "submitted": "2026-08-27", "quote": "基準日までの直近１ヶ月間の終値単純平均値2,855円に対して4.03％" }, "basis": "過去1ヶ月間の終値単純平均値", "basis_en": "1-month simple average closing price" }, { "value": 10.7, "unit": "percent", "as_of_date": "2026-08-17", "source": { "doc_id": "S100YZ3U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf", "submitted": "2026-08-27", "quote": "同直近３ヶ月間の終値単純平均値2,683円に対して10.70％" }, "basis": "過去3ヶ月間の終値単純平均値", "basis_en": "3-month simple average closing price" }, { "value": 26.54, "unit": "percent", "as_of_date": "2026-08-17", "source": { "doc_id": "S100YZ3U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf", "submitted": "2026-08-27", "quote": "同直近６ヶ月間の終値単純平均値2,347円に対して26.54％" }, "basis": "過去6ヶ月間の終値単純平均値", "basis_en": "6-month simple average closing price" } ], "valuations": [ { "valuator": "株式会社プルータス・コンサルティング", "valuator_as_written": "株式会社プルータス・コンサルティング", "valuator_en": "Plutus Consulting Co., Ltd.", "side": "special_committee", "method": "comparable", "method_label": "類似上場会社比較法", "method_en": "Comparable companies method", "metrics": { "per_share_value": { "low": 2370, "high": 2404, "unit": "yen_per_share", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "類似上場会社比較法 ：2,370円～2,404円" } } } }, { "valuator": "株式会社プルータス・コンサルティング", "valuator_as_written": "株式会社プルータス・コンサルティング", "valuator_en": "Plutus Consulting Co., Ltd.", "side": "special_committee", "method": "dcf", "method_label": "ＤＣＦ法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 2091, "high": 3425, "unit": "yen_per_share", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "ＤＣＦ法 ：2,091円～3,425円" } }, "discount_rate": { "low": 9, "high": 11.8, "unit": "percent", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "割引率には加重平均資本コストを採用し、9.0％から11.8％を使用しており" } } } }, { "valuator": "株式会社プルータス・コンサルティング", "valuator_as_written": "株式会社プルータス・コンサルティング", "valuator_en": "Plutus Consulting Co., Ltd.", "side": "special_committee", "method": "market_price", "method_label": "市場株価法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 2347, "high": 2861, "unit": "yen_per_share", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "市場株価法 ：2,347円～2,861円" } } } }, { "valuator": "SMBC日興証券株式会社", "valuator_as_written": "SMBC日興証券株式会社", "valuator_en": "SMBC Nikko Securities Inc.", "side": "target", "method": "comparable", "method_label": "類似上場会社比較法", "method_en": "Comparable companies method", "metrics": { "per_share_value": { "low": 1720, "high": 2088, "unit": "yen_per_share", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "類似上場会社比較法 ：1,720円～2,088円" } } } }, { "valuator": "SMBC日興証券株式会社", "valuator_as_written": "SMBC日興証券株式会社", "valuator_en": "SMBC Nikko Securities Inc.", "side": "target", "method": "dcf", "method_label": "ＤＣＦ法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 1694, "high": 3037, "unit": "yen_per_share", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "ＤＣＦ法 ：1,694円～3,037円" } }, "discount_rate": { "low": 8.2, "high": 10.1, "unit": "percent", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "割引率には加重平均資本コストを採用し、8.2％から10.1％を使用しており" } }, "perpetual_growth_rate": { "low": 0, "high": 1, "unit": "percent", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "永久成長率を0.0％から1.0％とし" } } } }, { "valuator": "SMBC日興証券株式会社", "valuator_as_written": "SMBC日興証券株式会社", "valuator_en": "SMBC Nikko Securities Inc.", "side": "target", "method": "market_price", "method_label": "市場株価法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 2347, "high": 2855, "unit": "yen_per_share", "source": { "doc_id": "S100YXQ8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf", "submitted": "2026-08-19", "quote": "市場株価法 ：2,347円～2,855円" } } } } ], "timeline": [ { "date": "2026-08-19", "doc_id": "S100YXP7", "doc_type_code": "240", "doc_type": "公開買付届出書", "filer": "ビーシーピーイー ネオン ケイマン エルピー", "filer_en": "BCPE Neon Cayman LP", "description": "公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf" }, { "date": "2026-08-19", "doc_id": "S100YXQ8", "doc_type_code": "290", "doc_type": "意見表明報告書", "filer": "株式会社ボードルア", "filer_en": "baudroie,inc.", "description": "意見表明報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf" }, { "date": "2026-08-27", "doc_id": "S100YZ3C", "doc_type_code": "250", "doc_type": "訂正公開買付届出書", "filer": "ビーシーピーイー ネオン ケイマン エルピー", "filer_en": "BCPE Neon Cayman LP", "description": "訂正公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3C.pdf" }, { "date": "2026-08-27", "doc_id": "S100YZ3U", "doc_type_code": "300", "doc_type": "訂正意見表明報告書", "filer": "株式会社ボードルア", "filer_en": "baudroie,inc.", "description": "訂正意見表明報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf" }, { "date": "2026-09-03", "doc_id": "S100Z0D9", "doc_type_code": "250", "doc_type": "訂正公開買付届出書", "filer": "ビーシーピーイー ネオン ケイマン エルピー", "filer_en": "BCPE Neon Cayman LP", "description": "訂正公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Z0D9.pdf" }, { "date": "2026-09-03", "doc_id": "S100Z0DE", "doc_type_code": "300", "doc_type": "訂正意見表明報告書", "filer": "株式会社ボードルア", "filer_en": "baudroie,inc.", "description": "訂正意見表明報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Z0DE.pdf" }, { "date": "2026-09-14", "doc_id": "S100Z26A", "doc_type_code": "250", "doc_type": "訂正公開買付届出書", "filer": "ビーシーピーイー ネオン ケイマン エルピー", "filer_en": "BCPE Neon Cayman LP", "description": "訂正公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Z26A.pdf" } ], "flags": [], "unverified_count": 0 }