{ "schema_version": 1, "id": "4556-20260209", "type": "TOB", "status": "completed", "announced_date": "2026-02-09", "target": { "edinet_code": "E00977", "sec_code": "4556", "name": "株式会社カイノス", "name_en": "kainos loboratories,inc", "industry": "医薬品", "industry_en": "Pharmaceutical" }, "acquirer": { "edinet_code": "E41449", "sec_code": null, "name": "Flowers株式会社", "name_en": "Flowers Co., Ltd.", "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）", "industry_en": null }, "anchor_doc_id": "S100XK0U", "needs_review": false, "review_reason": null, "terms": { "tender_price": { "history": [ { "value": 2285, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100XK0U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK0U.pdf", "submitted": "2026-02-09", "quote": "公開買付者らは、2026年２月６日、本取引の一環として、本公開買付価格を2,285円として本公開買付けを実施することを決定いたしました。" } } ], "latest": { "value": 2285, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100XK0U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK0U.pdf", "submitted": "2026-02-09", "quote": "公開買付者らは、2026年２月６日、本取引の一環として、本公開買付価格を2,285円として本公開買付けを実施することを決定いたしました。" } } }, "min_shares": { "history": [ { "value": 1990000, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XK0U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK0U.pdf", "submitted": "2026-02-09", "quote": "応募株券等の総数が買付予定数の下限(1,990,000株)に満たない場合は、応募株券等の全部の買付け等を行いません。" } } ], "latest": { "value": 1990000, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XK0U", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK0U.pdf", "submitted": "2026-02-09", "quote": "応募株券等の総数が買付予定数の下限(1,990,000株)に満たない場合は、応募株券等の全部の買付け等を行いません。" } } }, "tendered_shares": { "history": [ { "value": 3223919, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XUGA", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XUGA.pdf", "submitted": "2026-03-26", "quote": "応募株券等の総数(3,223,919株)" } } ], "latest": { "value": 3223919, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XUGA", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XUGA.pdf", "submitted": "2026-03-26", "quote": "応募株券等の総数(3,223,919株)" } } }, "result": { "history": [ { "value": "成立", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100XUGA", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XUGA.pdf", "submitted": "2026-03-26", "quote": "応募株券等の総数(3,223,919株)が買付予定数の下限(1,990,000株)以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。" } } ], "latest": { "value": "成立", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100XUGA", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XUGA.pdf", "submitted": "2026-03-26", "quote": "応募株券等の総数(3,223,919株)が買付予定数の下限(1,990,000株)以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。" } } } }, "premiums": [ { "value": 75.23, "unit": "percent", "as_of_date": "2026-02-05", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "2026年２月５日の東京証券取引所スタンダード市場における当社株式の終値1,304円に対して75.23％" }, "basis": "前営業日終値", "basis_en": "Closing price on the business day before announcement" }, { "value": 72.45, "unit": "percent", "as_of_date": "2026-02-05", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "同日までの過去１ヶ月間の終値単純平均値1,325円に対して72.45％" }, "basis": "過去1ヶ月間の終値単純平均値", "basis_en": "1-month simple average closing price" }, { "value": 78.1, "unit": "percent", "as_of_date": "2026-02-05", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "同日までの過去３ヶ月間の終値単純平均値1,283円に対して78.10％" }, "basis": "過去3ヶ月間の終値単純平均値", "basis_en": "3-month simple average closing price" }, { "value": 78.66, "unit": "percent", "as_of_date": "2026-02-05", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "同日までの過去６ヶ月間の終値単純平均値1,279円に対して78.66％" }, "basis": "過去6ヶ月間の終値単純平均値", "basis_en": "6-month simple average closing price" } ], "valuations": [ { "valuator": "株式会社AGS FAS", "valuator_as_written": "AGS FAS", "valuator_en": "AGS FAS Co., Ltd.", "side": "acquirer", "method": "dcf", "method_label": "DCF法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 2002, "high": 2649, "unit": "yen_per_share", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "ＤＣＦ法 ：2,002円から2,649円" } } } }, { "valuator": "株式会社AGS FAS", "valuator_as_written": "AGS FAS", "valuator_en": "AGS FAS Co., Ltd.", "side": "acquirer", "method": "market_price", "method_label": "市場株価法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 1279, "high": 1325, "unit": "yen_per_share", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "市場株価法：1,279円から1,325円" } } } }, { "valuator": "みずほ証券株式会社", "valuator_as_written": "みずほ証券株式会社", "valuator_en": "Mizuho Securities Co., Ltd.", "side": "target", "method": "comparable", "method_label": "類似企業比較法", "method_en": "Comparable companies method", "metrics": { "per_share_value": { "low": 1644, "high": 2604, "unit": "yen_per_share", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "類似企業比較法：1,644円から2,604円" } } } }, { "valuator": "みずほ証券株式会社", "valuator_as_written": "みずほ証券株式会社", "valuator_en": "Mizuho Securities Co., Ltd.", "side": "target", "method": "dcf", "method_label": "ＤＣＦ法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 1735, "high": 2835, "unit": "yen_per_share", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "ＤＣＦ法 ：1,735円から2,835円" } } } }, { "valuator": "みずほ証券株式会社", "valuator_as_written": "みずほ証券株式会社", "valuator_en": "Mizuho Securities Co., Ltd.", "side": "target", "method": "market_price", "method_label": "市場株価基準法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 1279, "high": 1325, "unit": "yen_per_share", "source": { "doc_id": "S100XK20", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf", "submitted": "2026-02-09", "quote": "市場株価基準法：1,279円から1,325円" } } } } ], "timeline": [ { "date": "2026-02-09", "doc_id": "S100XK0U", "doc_type_code": "240", "doc_type": "公開買付届出書", "filer": "Flowers株式会社", "filer_en": "Flowers Co., Ltd.", "description": "公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK0U.pdf" }, { "date": "2026-02-09", "doc_id": "S100XK20", "doc_type_code": "290", "doc_type": "意見表明報告書", "filer": "株式会社カイノス", "filer_en": "kainos loboratories,inc", "description": "意見表明報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XK20.pdf" }, { "date": "2026-03-05", "doc_id": "S100XP3J", "doc_type_code": "250", "doc_type": "訂正公開買付届出書", "filer": "Flowers株式会社", "filer_en": "Flowers Co., Ltd.", "description": "訂正公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XP3J.pdf" }, { "date": "2026-03-26", "doc_id": "S100XUGA", "doc_type_code": "270", "doc_type": "公開買付報告書", "filer": "Flowers株式会社", "filer_en": "Flowers Co., Ltd.", "description": "公開買付報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XUGA.pdf" } ], "flags": [], "unverified_count": 0 }