{ "schema_version": 1, "id": "4957-20251104", "type": "MBO", "status": "completed", "announced_date": "2025-11-04", "target": { "edinet_code": "E01033", "sec_code": "4957", "name": "ヤスハラケミカル株式会社", "name_en": "YASUHARA CHEMICAL CO.,LTD.", "industry": "化学", "industry_en": "Chemicals" }, "acquirer": { "edinet_code": "E41103", "sec_code": null, "name": "YAHO株式会社", "name_en": "YAHO Co., Ltd.", "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）", "industry_en": null }, "anchor_doc_id": "S100WYDE", "needs_review": false, "review_reason": null, "terms": { "tender_price": { "history": [ { "value": 1380, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100WYDE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf", "submitted": "2025-11-04", "quote": "本公開買付価格を1,380円とし、本取引の一環として本公開買付けを開始することを決定いたしました。" } } ], "latest": { "value": 1380, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100WYDE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf", "submitted": "2025-11-04", "quote": "本公開買付価格を1,380円とし、本取引の一環として本公開買付けを開始することを決定いたしました。" } } }, "min_shares": { "history": [ { "value": 2875600, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100WYDE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf", "submitted": "2025-11-04", "quote": "公開買付者は、本公開買付けにおいて2,875,600株（所有割合：31.68％）を買付予定数の下限として設定しており" } } ], "latest": { "value": 2875600, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100WYDE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf", "submitted": "2025-11-04", "quote": "公開買付者は、本公開買付けにおいて2,875,600株（所有割合：31.68％）を買付予定数の下限として設定しており" } } }, "is_mbo": { "history": [ { "value": "該当", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100WYDE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf", "submitted": "2025-11-04", "quote": "本取引は、いわゆるマネジメント・バイアウト（ＭＢＯ）（注２）に該当し" } } ], "latest": { "value": "該当", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100WYDE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf", "submitted": "2025-11-04", "quote": "本取引は、いわゆるマネジメント・バイアウト（ＭＢＯ）（注２）に該当し" } } }, "tendered_shares": { "history": [ { "value": 5209782, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XB5D", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XB5D.pdf", "submitted": "2025-12-17", "quote": "応募株券等の総数（5,209,782株）" } } ], "latest": { "value": 5209782, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XB5D", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XB5D.pdf", "submitted": "2025-12-17", "quote": "応募株券等の総数（5,209,782株）" } } }, "result": { "history": [ { "value": "成立", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100XB5D", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XB5D.pdf", "submitted": "2025-12-17", "quote": "応募株券等の総数（5,209,782株）が買付予定数の下限（2,875,600株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。" } } ], "latest": { "value": "成立", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100XB5D", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XB5D.pdf", "submitted": "2025-12-17", "quote": "応募株券等の総数（5,209,782株）が買付予定数の下限（2,875,600株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。" } } } }, "premiums": [ { "value": 26.49, "unit": "percent", "as_of_date": "2025-10-30", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "2025年10月30日の東京証券取引所スタンダード市場における当社株式の終値1,091円に対して26.49％" }, "basis": "前営業日終値", "basis_en": "Closing price on the business day before announcement" }, { "value": 31.81, "unit": "percent", "as_of_date": "2025-10-30", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "過去１ヶ月間の終値単純平均値1,047円に対して31.81％" }, "basis": "過去1ヶ月間の終値単純平均値", "basis_en": "1-month simple average closing price" }, { "value": 46.19, "unit": "percent", "as_of_date": "2025-10-30", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "過去３ヶ月間の終値単純平均値944円に対して46.19％" }, "basis": "過去3ヶ月間の終値単純平均値", "basis_en": "3-month simple average closing price" }, { "value": 56.29, "unit": "percent", "as_of_date": "2025-10-30", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "過去６ヶ月間の終値単純平均値883円に対して56.29％のプレミアムがそれぞれ加算されており" }, "basis": "過去6ヶ月間の終値単純平均値", "basis_en": "6-month simple average closing price" } ], "valuations": [ { "valuator": "山田コンサルティンググループ株式会社", "valuator_as_written": "山田コンサルティンググループ株式会社", "valuator_en": "Yamada Consulting Group Co., Ltd.", "side": "target", "method": "dcf", "method_label": "DCF法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 1186, "high": 1612, "unit": "yen_per_share", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "ＤＣＦ法 ：1,186円～1,612円" } }, "discount_rate": { "low": 6.84, "high": 7.84, "unit": "percent", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "割引率は加重平均資本コストを採用し、6.84％から7.84％を採用しており" } }, "perpetual_growth_rate": { "low": 0, "high": 1, "unit": "percent", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "永久成長率を0.0％から1.0％として" } } } }, { "valuator": "山田コンサルティンググループ株式会社", "valuator_as_written": "山田コンサルティンググループ株式会社", "valuator_en": "Yamada Consulting Group Co., Ltd.", "side": "target", "method": "market_price", "method_label": "市場株価法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 883, "high": 1091, "unit": "yen_per_share", "source": { "doc_id": "S100WYFE", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf", "submitted": "2025-11-04", "quote": "市場株価法：883円～1,091円" } } } } ], "timeline": [ { "date": "2025-11-04", "doc_id": "S100WYDE", "doc_type_code": "240", "doc_type": "公開買付届出書", "filer": "YAHO株式会社", "filer_en": "YAHO Co., Ltd.", "description": "公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYDE.pdf" }, { "date": "2025-11-04", "doc_id": "S100WYFE", "doc_type_code": "290", "doc_type": "意見表明報告書", "filer": "ヤスハラケミカル株式会社", "filer_en": "YASUHARA CHEMICAL CO.,LTD.", "description": "意見表明報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WYFE.pdf" }, { "date": "2025-12-17", "doc_id": "S100XB5D", "doc_type_code": "270", "doc_type": "公開買付報告書", "filer": "YAHO株式会社", "filer_en": "YAHO Co., Ltd.", "description": "公開買付報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XB5D.pdf" } ], "flags": [], "unverified_count": 0 }