{
 "schema_version": 1,
 "id": "6197-20260325",
 "type": "MBO",
 "status": "completed",
 "announced_date": "2026-03-25",
 "target": {
  "edinet_code": "E04878",
  "sec_code": "6197",
  "name": "株式会社ソラスト",
  "name_en": "Solasto Corporation",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E41567",
  "sec_code": null,
  "name": "MP‐2605株式会社",
  "name_en": "MP-2605 Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100XTZV",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1119,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XTZV",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
      "submitted": "2026-03-25",
      "quote": "本公開買付価格1,119円は、本公開買付けの公表日の前営業日である2026年３月23日の対象者株式の東京証券取引所プライム市場における終値（931円）に対して20.19％のプレミアム"
     }
    }
   ],
   "latest": {
    "value": 1119,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100XTZV",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
     "submitted": "2026-03-25",
     "quote": "本公開買付価格1,119円は、本公開買付けの公表日の前営業日である2026年３月23日の対象者株式の東京証券取引所プライム市場における終値（931円）に対して20.19％のプレミアム"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 28530600,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XTZV",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
      "submitted": "2026-03-25",
      "quote": "応募株券等の数の合計が買付予定数の下限（28,530,600株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
     }
    },
    {
     "value": 26115700,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XXVT",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XXVT.pdf",
      "submitted": "2026-04-09",
      "quote": "応募株券等の総数が買付予定数の下限（26,115,700株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
     }
    }
   ],
   "latest": {
    "value": 26115700,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100XXVT",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XXVT.pdf",
     "submitted": "2026-04-09",
     "quote": "応募株券等の総数が買付予定数の下限（26,115,700株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
    }
   }
  },
  "period_business_days": {
   "history": [
    {
     "value": 30,
     "unit": "business_days",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XTZV",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
      "submitted": "2026-03-25",
      "quote": "公開買付者は、公開買付期間を、法令に定められた最短期間が20営業日であるところ、30営業日に設定しております。"
     }
    }
   ],
   "latest": {
    "value": 30,
    "unit": "business_days",
    "as_of_date": null,
    "source": {
     "doc_id": "S100XTZV",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
     "submitted": "2026-03-25",
     "quote": "公開買付者は、公開買付期間を、法令に定められた最短期間が20営業日であるところ、30営業日に設定しております。"
    }
   }
  },
  "is_mbo": {
   "history": [
    {
     "value": "該当",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XTZV",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
      "submitted": "2026-03-25",
      "quote": "本取引は、いわゆるマネジメント・バイアウト（MBO）に該当し、対象者の代表取締役社長である野田氏が本取引後も継続して対象者の経営にあたることを予定しているとのことである。"
     }
    }
   ],
   "latest": {
    "value": "該当",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100XTZV",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf",
     "submitted": "2026-03-25",
     "quote": "本取引は、いわゆるマネジメント・バイアウト（MBO）に該当し、対象者の代表取締役社長である野田氏が本取引後も継続して対象者の経営にあたることを予定しているとのことである。"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 48373328,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Y3C1",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y3C1.pdf",
      "submitted": "2026-05-12",
      "quote": "応募株券等の数の合計（48,373,328株）"
     }
    }
   ],
   "latest": {
    "value": 48373328,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Y3C1",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y3C1.pdf",
     "submitted": "2026-05-12",
     "quote": "応募株券等の数の合計（48,373,328株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Y3C1",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y3C1.pdf",
      "submitted": "2026-05-12",
      "quote": "応募株券等の数の合計（48,373,328株）が買付予定数の下限（26,115,700株）以上となりましたので、公開買付開始公告（その後の公開買付条件等の変更の公告により訂正された事項を含みます。）及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Y3C1",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y3C1.pdf",
     "submitted": "2026-05-12",
     "quote": "応募株券等の数の合計（48,373,328株）が買付予定数の下限（26,115,700株）以上となりましたので、公開買付開始公告（その後の公開買付条件等の変更の公告により訂正された事項を含みます。）及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 20.19,
   "unit": "percent",
   "as_of_date": "2026-03-23",
   "source": {
    "doc_id": "S100XU3J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
    "submitted": "2026-03-25",
    "quote": "本公開買付けの公表日の前営業日である2026年３月23日の当社株式の東京証券取引所プライム市場における終値（931円）に対して20.19％のプレミアム"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 14.3,
   "unit": "percent",
   "as_of_date": "2026-03-23",
   "source": {
    "doc_id": "S100XU3J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
    "submitted": "2026-03-25",
    "quote": "直近１ヶ月間（2026年２月24日から2026年３月23日まで）の終値の単純平均値979円に対して14.30％のプレミアム"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 21.5,
   "unit": "percent",
   "as_of_date": "2026-03-23",
   "source": {
    "doc_id": "S100XU3J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
    "submitted": "2026-03-25",
    "quote": "直近３ヶ月間（2025年12月24日から2026年３月23日まで）の終値の単純平均値921円に対して21.50％のプレミアム"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 52.24,
   "unit": "percent",
   "as_of_date": "2026-03-23",
   "source": {
    "doc_id": "S100XU3J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
    "submitted": "2026-03-25",
    "quote": "直近６ヶ月間（2025年９月24日から2026年３月23日まで）の終値の単純平均値735円に対して52.24％のプレミアム"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "valuations": [
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 395,
     "high": 579,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100XU3J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
      "submitted": "2026-03-25",
      "quote": "類似会社比較法 ：395円～579円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 611,
     "high": 1407,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100XU3J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
      "submitted": "2026-03-25",
      "quote": "ＤＣＦ法 ：611円～1,407円"
     }
    },
    "discount_rate": {
     "low": 6.5,
     "high": 7,
     "unit": "percent",
     "source": {
      "doc_id": "S100XU3J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
      "submitted": "2026-03-25",
      "quote": "割引率は加重平均資本コスト（WACC：Weighted Average Cost of Capital）とし、6.50％から7.00％を採用しております。"
     }
    },
    "perpetual_growth_rate": {
     "low": 0,
     "high": 0.5,
     "unit": "percent",
     "source": {
      "doc_id": "S100XU3J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
      "submitted": "2026-03-25",
      "quote": "永久成長率法においては、当社を取り巻く長期的な経済見通し等を踏まえて永久成長率0.00％から0.50％"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法①",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 476,
     "high": 557,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100XU3J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
      "submitted": "2026-03-25",
      "quote": "市場株価平均法①：476円～557円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法②",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 735,
     "high": 979,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100XU3J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf",
      "submitted": "2026-03-25",
      "quote": "市場株価平均法②：735円～979円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2026-03-25",
   "doc_id": "S100XTZV",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "MP‐2605株式会社",
   "filer_en": "MP-2605 Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XTZV.pdf"
  },
  {
   "date": "2026-03-25",
   "doc_id": "S100XU3J",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ソラスト",
   "filer_en": "Solasto Corporation",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XU3J.pdf"
  },
  {
   "date": "2026-04-09",
   "doc_id": "S100XXVT",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "MP‐2605株式会社",
   "filer_en": "MP-2605 Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XXVT.pdf"
  },
  {
   "date": "2026-04-09",
   "doc_id": "S100XXZB",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "株式会社ソラスト",
   "filer_en": "Solasto Corporation",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XXZB.pdf"
  },
  {
   "date": "2026-05-12",
   "doc_id": "S100Y3C1",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "MP‐2605株式会社",
   "filer_en": "MP-2605 Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y3C1.pdf"
  }
 ],
 "flags": [
  {
   "kind": "revised",
   "subject": "tob_terms:min_shares",
   "detail": "S100XTZV: 28530600.0 → S100XXVT: 26115700.0"
  }
 ],
 "unverified_count": 0
}