{
 "schema_version": 1,
 "id": "7082-20260518",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2026-05-18",
 "target": {
  "edinet_code": "E35289",
  "sec_code": "7082",
  "name": "株式会社ジモティー",
  "name_en": "Jmty, Inc.",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E05081",
  "sec_code": null,
  "name": "カルチュア・コンビニエンス・クラブ株式会社",
  "name_en": "Culture Convenience Club Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100Y4NP",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1420,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Y4NP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4NP.pdf",
      "submitted": "2026-05-18",
      "quote": "本公開買付価格を1,420円、本新株予約権買付価格を63,000円として本公開買付けを実施することを決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 1420,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Y4NP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4NP.pdf",
     "submitted": "2026-05-18",
     "quote": "本公開買付価格を1,420円、本新株予約権買付価格を63,000円として本公開買付けを実施することを決定いたしました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 6560000,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Y4NP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4NP.pdf",
      "submitted": "2026-05-18",
      "quote": "公開買付者は、本公開買付けにおいて6,560,000株（所有割合：66.67％）を買付予定数の下限として設定しており"
     }
    }
   ],
   "latest": {
    "value": 6560000,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Y4NP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4NP.pdf",
     "submitted": "2026-05-18",
     "quote": "公開買付者は、本公開買付けにおいて6,560,000株（所有割合：66.67％）を買付予定数の下限として設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 8658670,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YNKC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YNKC.pdf",
      "submitted": "2026-06-30",
      "quote": "応募株券等の総数（8,658,670株）が買付予定数の下限（6,560,000株）以上となりました"
     }
    }
   ],
   "latest": {
    "value": 8658670,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YNKC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YNKC.pdf",
     "submitted": "2026-06-30",
     "quote": "応募株券等の総数（8,658,670株）が買付予定数の下限（6,560,000株）以上となりました"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YNKC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YNKC.pdf",
      "submitted": "2026-06-30",
      "quote": "応募株券等の総数（8,658,670株）が買付予定数の下限（6,560,000株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YNKC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YNKC.pdf",
     "submitted": "2026-06-30",
     "quote": "応募株券等の総数（8,658,670株）が買付予定数の下限（6,560,000株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 60.63,
   "unit": "percent",
   "as_of_date": "2026-05-14",
   "source": {
    "doc_id": "S100Y4PS",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
    "submitted": "2026-05-18",
    "quote": "終値884円に対して60.63％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 57.25,
   "unit": "percent",
   "as_of_date": "2026-05-14",
   "source": {
    "doc_id": "S100Y4PS",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
    "submitted": "2026-05-18",
    "quote": "過去１ヶ月間の終値の単純平均値903円に対して57.25％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 74.23,
   "unit": "percent",
   "as_of_date": "2026-05-14",
   "source": {
    "doc_id": "S100Y4PS",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
    "submitted": "2026-05-18",
    "quote": "過去３ヶ月間の終値の単純平均値815円に対して74.23％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 61.36,
   "unit": "percent",
   "as_of_date": "2026-05-14",
   "source": {
    "doc_id": "S100Y4PS",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
    "submitted": "2026-05-18",
    "quote": "過去６ヶ月間の終値の単純平均値880円に対して61.36％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "valuations": [
  {
   "valuator": "株式会社Crowe Watanabe CT",
   "valuator_as_written": "株式会社Crowe Watanabe CT",
   "valuator_en": "Crowe Watanabe CT Co., Ltd.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 832,
     "high": 988,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "類似上場会社比較法：832円～988円"
     }
    }
   }
  },
  {
   "valuator": "株式会社Crowe Watanabe CT",
   "valuator_as_written": "株式会社Crowe Watanabe CT",
   "valuator_en": "Crowe Watanabe CT Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1006,
     "high": 1426,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "DCF法 ：1,006円～1,426円"
     }
    }
   }
  },
  {
   "valuator": "株式会社Crowe Watanabe CT",
   "valuator_as_written": "株式会社Crowe Watanabe CT",
   "valuator_en": "Crowe Watanabe CT Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 815,
     "high": 903,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "市場株価法 ：815円～903円"
     }
    }
   }
  },
  {
   "valuator": "株式会社SBI証券",
   "valuator_as_written": "株式会社SBI証券",
   "valuator_en": "SBI Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1226,
     "high": 1626,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "当社が2026年12月期の第１四半期以降に生み出すと見込まれるフリー・キャッシュ・フローを一定の割引率で現在価値に割り引いて当社の企業価値や株式価値を算定し、当社株式の１株当たりの株式価値の範囲を1,226円から1,626円までと算定しています。"
     }
    },
    "discount_rate": {
     "low": 10.6,
     "high": 12.6,
     "unit": "percent",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "割引率は加重平均資本コストとして、10.60％～12.60％を採用しており、当社の規模を踏まえたサイズリスク・プレミアムを考慮しています。"
     }
    },
    "perpetual_growth_rate": {
     "low": 0,
     "high": 1,
     "unit": "percent",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "継続価値の算定にあたっては、永久成長率法を採用し、外部環境等を総合的に勘案した上で永久成長率は0.00％～1.00％として、当社株式の１株当たりの株式価値を算定しています。"
     }
    }
   }
  },
  {
   "valuator": "株式会社SBI証券",
   "valuator_as_written": "株式会社SBI証券",
   "valuator_en": "SBI Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 815,
     "high": 903,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100Y4PS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf",
      "submitted": "2026-05-18",
      "quote": "東京証券取引所グロース市場における当社株式の基準日終値884円、直近１ヶ月間の終値の単純平均値903円、直近３ヶ月間の終値の単純平均値815円及び直近６ヶ月間の終値の単純平均値880円を基に、当社株式の１株当たりの株式価値の範囲を815円から903円までと算定しています。"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2026-05-18",
   "doc_id": "S100Y4NP",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "カルチュア・コンビニエンス・クラブ株式会社",
   "filer_en": "Culture Convenience Club Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4NP.pdf"
  },
  {
   "date": "2026-05-18",
   "doc_id": "S100Y4PS",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ジモティー",
   "filer_en": "Jmty, Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y4PS.pdf"
  },
  {
   "date": "2026-05-26",
   "doc_id": "S100Y6K2",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "カルチュア・コンビニエンス・クラブ株式会社",
   "filer_en": "Culture Convenience Club Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y6K2.pdf"
  },
  {
   "date": "2026-05-26",
   "doc_id": "S100Y6FS",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "株式会社ジモティー",
   "filer_en": "Jmty, Inc.",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Y6FS.pdf"
  },
  {
   "date": "2026-06-30",
   "doc_id": "S100YNKC",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "カルチュア・コンビニエンス・クラブ株式会社",
   "filer_en": "Culture Convenience Club Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YNKC.pdf"
  }
 ],
 "flags": [],
 "unverified_count": 0
}