{ "schema_version": 1, "id": "7088-20251111", "type": "TOB", "status": "completed", "announced_date": "2025-11-11", "target": { "edinet_code": "E35487", "sec_code": "7088", "name": "株式会社フォーラムエンジニアリング", "name_en": "Forum Engineering Inc.", "industry": "サービス業", "industry_en": "Services" }, "acquirer": { "edinet_code": "E41161", "sec_code": null, "name": "KJ003株式会社", "name_en": "KJ003 Co., Ltd.", "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）", "industry_en": null }, "anchor_doc_id": "S100X1E8", "needs_review": false, "review_reason": null, "terms": { "tender_price": { "history": [ { "value": 1710, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100X1E8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1E8.pdf", "submitted": "2025-11-11", "quote": "2025年11月10日に本公開買付価格を1,710円と決定いたしました。" } } ], "latest": { "value": 1710, "unit": "yen", "as_of_date": null, "source": { "doc_id": "S100X1E8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1E8.pdf", "submitted": "2025-11-11", "quote": "2025年11月10日に本公開買付価格を1,710円と決定いたしました。" } } }, "min_shares": { "history": [ { "value": 15613500, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100X1E8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1E8.pdf", "submitted": "2025-11-11", "quote": "公開買付者は、本公開買付けにおいて15,613,500株（所有割合：29.32％）を買付予定数の下限として設定しており" } } ], "latest": { "value": 15613500, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100X1E8", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1E8.pdf", "submitted": "2025-11-11", "quote": "公開買付者は、本公開買付けにおいて15,613,500株（所有割合：29.32％）を買付予定数の下限として設定しており" } } }, "tendered_shares": { "history": [ { "value": 29761258, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XCYQ", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XCYQ.pdf", "submitted": "2025-12-24", "quote": "応募株券等の総数（29,761,258株）" } } ], "latest": { "value": 29761258, "unit": "shares", "as_of_date": null, "source": { "doc_id": "S100XCYQ", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XCYQ.pdf", "submitted": "2025-12-24", "quote": "応募株券等の総数（29,761,258株）" } } }, "result": { "history": [ { "value": "成立", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100XCYQ", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XCYQ.pdf", "submitted": "2025-12-24", "quote": "応募株券等の総数（29,761,258株）が買付予定数の下限（15,613,500株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。" } } ], "latest": { "value": "成立", "unit": "text", "as_of_date": null, "source": { "doc_id": "S100XCYQ", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XCYQ.pdf", "submitted": "2025-12-24", "quote": "応募株券等の総数（29,761,258株）が買付予定数の下限（15,613,500株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。" } } } }, "premiums": [ { "value": 34.12, "unit": "percent", "as_of_date": "2025-11-07", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "2025年11月７日の東京証券取引所プライム市場における当社株式の終値1,275円に対して34.12％" }, "basis": "前営業日終値", "basis_en": "Closing price on the business day before announcement" }, { "value": 36.91, "unit": "percent", "as_of_date": "2025-11-07", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "同日までの過去１ヶ月間の終値の単純平均値1,249円に対して36.91％" }, "basis": "過去1ヶ月間の終値単純平均値", "basis_en": "1-month simple average closing price" }, { "value": 33.59, "unit": "percent", "as_of_date": "2025-11-07", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "同日までの過去３ヶ月間の終値の単純平均値1,280円に対して33.59％" }, "basis": "過去3ヶ月間の終値単純平均値", "basis_en": "3-month simple average closing price" }, { "value": 40.74, "unit": "percent", "as_of_date": "2025-11-07", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "同日までの過去６ヶ月間の終値の単純平均値1,215円に対して40.74％のプレミアム" }, "basis": "過去6ヶ月間の終値単純平均値", "basis_en": "6-month simple average closing price" } ], "valuations": [ { "valuator": "山田コンサルティンググループ株式会社", "valuator_as_written": "山田コンサルティンググループ株式会社", "valuator_en": "Yamada Consulting Group Co., Ltd.", "side": "special_committee", "method": "comparable", "method_label": "類似会社比較法", "method_en": "Comparable companies method", "metrics": { "per_share_value": { "low": 1010, "high": 1116, "unit": "yen_per_share", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "類似会社比較法：1,010円から1,116円" } } } }, { "valuator": "山田コンサルティンググループ株式会社", "valuator_as_written": "山田コンサルティンググループ株式会社", "valuator_en": "Yamada Consulting Group Co., Ltd.", "side": "special_committee", "method": "dcf", "method_label": "ＤＣＦ法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 1554, "high": 1972, "unit": "yen_per_share", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "ＤＣＦ法 ：1,554円から1,972円" } } } }, { "valuator": "山田コンサルティンググループ株式会社", "valuator_as_written": "山田コンサルティンググループ株式会社", "valuator_en": "Yamada Consulting Group Co., Ltd.", "side": "special_committee", "method": "market_price", "method_label": "市場株価法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 1215, "high": 1280, "unit": "yen_per_share", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "市場株価法 ：1,215円から1,280円" } } } }, { "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社", "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー", "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC", "side": "target", "method": "dcf", "method_label": "ＤＣＦ法", "method_en": "DCF method", "metrics": { "per_share_value": { "low": 1566, "high": 1993, "unit": "yen_per_share", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "ＤＣＦ法 ：1,566円から1,993円" } } } }, { "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社", "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー", "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC", "side": "target", "method": "market_price", "method_label": "市場株価法", "method_en": "Market price method", "metrics": { "per_share_value": { "low": 1215, "high": 1280, "unit": "yen_per_share", "source": { "doc_id": "S100X1GY", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf", "submitted": "2025-11-11", "quote": "市場株価法：1,215円から1,280円" } } } } ], "timeline": [ { "date": "2025-11-11", "doc_id": "S100X1E8", "doc_type_code": "240", "doc_type": "公開買付届出書", "filer": "KJ003株式会社", "filer_en": "KJ003 Co., Ltd.", "description": "公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1E8.pdf" }, { "date": "2025-11-11", "doc_id": "S100X1GY", "doc_type_code": "290", "doc_type": "意見表明報告書", "filer": "株式会社フォーラムエンジニアリング", "filer_en": "Forum Engineering Inc.", "description": "意見表明報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X1GY.pdf" }, { "date": "2025-12-04", "doc_id": "S100X8KK", "doc_type_code": "250", "doc_type": "訂正公開買付届出書", "filer": "KJ003株式会社", "filer_en": "KJ003 Co., Ltd.", "description": "訂正公開買付届出書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X8KK.pdf" }, { "date": "2025-12-24", "doc_id": "S100XCYQ", "doc_type_code": "270", "doc_type": "公開買付報告書", "filer": "KJ003株式会社", "filer_en": "KJ003 Co., Ltd.", "description": "公開買付報告書", "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XCYQ.pdf" } ], "flags": [], "unverified_count": 0 }