{
 "schema_version": 1,
 "id": "7455-20251113",
 "type": "MBO",
 "status": "completed",
 "announced_date": "2025-11-13",
 "target": {
  "edinet_code": "E03249",
  "sec_code": "7455",
  "name": "株式会社パリミキホールディングス",
  "name_en": "PARIS MIKI HOLDINGS Inc.",
  "industry": "小売業",
  "industry_en": "Retail Trade"
 },
 "acquirer": {
  "edinet_code": "E12103",
  "sec_code": null,
  "name": "株式会社ルネット",
  "name_en": "Runet Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100X3N3",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 581,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100X3N3",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf",
      "submitted": "2025-11-13",
      "quote": "普通株式１株につき、581円（以下「本公開買付価格」という。）"
     }
    }
   ],
   "latest": {
    "value": 581,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100X3N3",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf",
     "submitted": "2025-11-13",
     "quote": "普通株式１株につき、581円（以下「本公開買付価格」という。）"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 7982900,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100X3N3",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf",
      "submitted": "2025-11-13",
      "quote": "買付予定数の下限：7,982,900株"
     }
    }
   ],
   "latest": {
    "value": 7982900,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100X3N3",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf",
     "submitted": "2025-11-13",
     "quote": "買付予定数の下限：7,982,900株"
    }
   }
  },
  "is_mbo": {
   "history": [
    {
     "value": "該当",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100X3N3",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf",
      "submitted": "2025-11-13",
      "quote": "対象者は、本取引がマネジメント・バイアウト（ＭＢＯ）に該当し、構造的な利益相反の問題が存在するため"
     }
    }
   ],
   "latest": {
    "value": "該当",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100X3N3",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf",
     "submitted": "2025-11-13",
     "quote": "対象者は、本取引がマネジメント・バイアウト（ＭＢＯ）に該当し、構造的な利益相反の問題が存在するため"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 16384624,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XDM6",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XDM6.pdf",
      "submitted": "2025-12-26",
      "quote": "応募株券等の総数（16,384,624株）"
     }
    }
   ],
   "latest": {
    "value": 16384624,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100XDM6",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XDM6.pdf",
     "submitted": "2025-12-26",
     "quote": "応募株券等の総数（16,384,624株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100XDM6",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XDM6.pdf",
      "submitted": "2025-12-26",
      "quote": "応募株券等の総数（16,384,624株）が買付予定数の下限（7,982,900株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100XDM6",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XDM6.pdf",
     "submitted": "2025-12-26",
     "quote": "応募株券等の総数（16,384,624株）が買付予定数の下限（7,982,900株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 57.88,
   "unit": "percent",
   "as_of_date": "2025-11-11",
   "source": {
    "doc_id": "S100X41P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
    "submitted": "2025-11-13",
    "quote": "2025年11月11日の東京証券取引所スタンダード市場における当社株式の終値の368円に対して57.88％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 63.2,
   "unit": "percent",
   "as_of_date": "2025-11-11",
   "source": {
    "doc_id": "S100X41P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
    "submitted": "2025-11-13",
    "quote": "同日までの過去１ヶ月間の終値単純平均値356円に対して63.20％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 47.46,
   "unit": "percent",
   "as_of_date": "2025-11-11",
   "source": {
    "doc_id": "S100X41P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
    "submitted": "2025-11-13",
    "quote": "同日までの過去３ヶ月間の終値単純平均値394円に対して47.46％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 70.38,
   "unit": "percent",
   "as_of_date": "2025-11-11",
   "source": {
    "doc_id": "S100X41P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
    "submitted": "2025-11-13",
    "quote": "同日までの過去６ヶ月間の終値単純平均値341円に対して70.38％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "valuations": [
  {
   "valuator": "株式会社AGS FAS",
   "valuator_as_written": "AGS FAS株式会社",
   "valuator_en": "AGS FAS Co., Ltd.",
   "side": "special_committee",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 477,
     "high": 622,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "ＤＣＦ法 ：477円～622円"
     }
    },
    "discount_rate": {
     "low": 5.04,
     "high": 7.04,
     "unit": "percent",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "加重平均資本コスト（WACC：Weighted Average Cost of Capital）を採用し、5.04％～7.04％としております。"
     }
    },
    "perpetual_growth_rate": {
     "low": 0.5,
     "high": 1.5,
     "unit": "percent",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "永久成長率は日本の物価上昇率を基に0.5％～1.5％とし"
     }
    }
   }
  },
  {
   "valuator": "株式会社AGS FAS",
   "valuator_as_written": "AGS FAS株式会社",
   "valuator_en": "AGS FAS Co., Ltd.",
   "side": "special_committee",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 341,
     "high": 394,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "市場株価法 ：341円～394円"
     }
    }
   }
  },
  {
   "valuator": "マクサス・コーポレートアドバイザリー株式会社",
   "valuator_as_written": "マクサス・コーポレートアドバイザリー株式会社",
   "valuator_en": "Maxus Corporate Advisory Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 475,
     "high": 604,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "ＤＣＦ法 ：475円～604円"
     }
    },
    "discount_rate": {
     "low": 6.6,
     "high": 8.6,
     "unit": "percent",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "割引率は加重平均資本コスト（WACC：Weighted Average Cost of Capital）とし、6.6％～8.6％を採用しております。"
     }
    },
    "perpetual_growth_rate": {
     "low": 0,
     "high": 1,
     "unit": "percent",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "永久成長率は0.0％～1.0％として"
     }
    }
   }
  },
  {
   "valuator": "マクサス・コーポレートアドバイザリー株式会社",
   "valuator_as_written": "マクサス・コーポレートアドバイザリー株式会社",
   "valuator_en": "Maxus Corporate Advisory Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 341,
     "high": 394,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100X41P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf",
      "submitted": "2025-11-13",
      "quote": "市場株価平均法：341円～394円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2025-11-13",
   "doc_id": "S100X3N3",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社ルネット",
   "filer_en": "Runet Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X3N3.pdf"
  },
  {
   "date": "2025-11-13",
   "doc_id": "S100X41P",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社パリミキホールディングス",
   "filer_en": "PARIS MIKI HOLDINGS Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100X41P.pdf"
  },
  {
   "date": "2025-12-26",
   "doc_id": "S100XDM6",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社ルネット",
   "filer_en": "Runet Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100XDM6.pdf"
  }
 ],
 "flags": [],
 "unverified_count": 0
}