{
 "schema_version": 1,
 "id": "176A-20250815",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2025-08-15",
 "target": {
  "edinet_code": "E39488",
  "sec_code": "176A",
  "name": "レジル株式会社",
  "name_en": "Rezil Inc.",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E40897",
  "sec_code": null,
  "name": "株式会社BCJ‐100",
  "name_en": "BCJ-100 Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100WJHT",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2750,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WJHT",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJHT.pdf",
      "submitted": "2025-08-15",
      "quote": "公開買付者は2025年８月14日、本公開買付価格を2,750円"
     }
    }
   ],
   "latest": {
    "value": 2750,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WJHT",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJHT.pdf",
     "submitted": "2025-08-15",
     "quote": "公開買付者は2025年８月14日、本公開買付価格を2,750円"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 4534800,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WJHT",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJHT.pdf",
      "submitted": "2025-08-15",
      "quote": "買付予定数の下限を4,534,800株(所有割合22.20％)と設定しており"
     }
    }
   ],
   "latest": {
    "value": 4534800,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WJHT",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJHT.pdf",
     "submitted": "2025-08-15",
     "quote": "買付予定数の下限を4,534,800株(所有割合22.20％)と設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 10866888,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WUTQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WUTQ.pdf",
      "submitted": "2025-10-14",
      "quote": "応募株券等の数の合計(10,866,888株)"
     }
    }
   ],
   "latest": {
    "value": 10866888,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WUTQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WUTQ.pdf",
     "submitted": "2025-10-14",
     "quote": "応募株券等の数の合計(10,866,888株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WUTQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WUTQ.pdf",
      "submitted": "2025-10-14",
      "quote": "応募株券等の数の合計(10,866,888株)が買付予定数の下限(4,534,800株)以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WUTQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WUTQ.pdf",
     "submitted": "2025-10-14",
     "quote": "応募株券等の数の合計(10,866,888株)が買付予定数の下限(4,534,800株)以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 32.59,
   "unit": "percent",
   "as_of_date": "2025-08-13",
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "本公開買付けの公表予定日の前営業日である2025年８月13日の当社株式の終値に対して32.59％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 40.73,
   "unit": "percent",
   "as_of_date": "2025-08-13",
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "2025年８月13日から直近１ヶ月間の終値単純平均値に対して40.73％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 40.88,
   "unit": "percent",
   "as_of_date": "2025-08-13",
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "同直近３ヶ月間の終値単純平均値に対して40.88％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 39.72,
   "unit": "percent",
   "as_of_date": "2025-08-13",
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "同直近６ヶ月間の終値単純平均値に対して39.72％のプレミアムが付されたものである"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "当社株式の上場廃止後であり、上場廃止後の株式は自社株公開買付け(法第27条の22の２に定める公開買付けをいいます。以下同じです。)の対象となる「上場株券等」(法第24条の６第１項、令第４条の３)に該当しないため"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "financial_sponsor",
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "公開買付者は、Bain Capital Private Equity, LPが投資助言を行う投資ファンド及びそのグループ(以下、個別に又は総称して「ベインキャピタル」といいます。)により議決権の全てを間接的に所有されている株式会社BCJ-99"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100WJSF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
    "submitted": "2025-08-15",
    "quote": "渋村晴子(本間合同法律事務所 弁護士)、鈴木咲季(当社の監査等委員である独立社外取締役、弁護士、公認会計士)及び鈴木協一郎(当社の監査等委員である独立社外取締役、弁理士、レフトライト株式会社代表取締役社長)の３名から構成される特別委員会(以下「本特別委員会」といいます。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2025-06-30",
    "price": 2200,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100WJSF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
     "submitted": "2025-08-15",
     "quote": "ベインキャピタルは、2025年６月30日に、本特別委員会に対して、(ⅰ)本公開買付価格を2,200円"
    }
   },
   {
    "date": "2025-07-10",
    "price": 2400,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100WJSF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
     "submitted": "2025-08-15",
     "quote": "ベインキャピタルは、2025年７月10日に、本特別委員会に対して、(ⅰ)本公開買付価格を2,400円"
    }
   },
   {
    "date": "2025-07-28",
    "price": 2500,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100WJSF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
     "submitted": "2025-08-15",
     "quote": "ベインキャピタルは、2025年７月28日に、本特別委員会に対して、(ⅰ)本公開買付価格を2,500円"
    }
   },
   {
    "date": "2025-08-06",
    "price": 2750,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100WJSF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
     "submitted": "2025-08-15",
     "quote": "ベインキャピタルは、2025年８月６日に、本特別委員会に対して、(ⅰ)本公開買付価格を2,750円"
    }
   }
  ],
  "initial_offer": 2200,
  "offer_raise_pct": 25,
  "offer_rounds": 4,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "XIB株式会社",
   "valuator_as_written": "XIB株式会社",
   "valuator_en": "XIB Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似企業比較分析",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 2051,
     "high": 2657,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100WJSF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
      "submitted": "2025-08-15",
      "quote": "類似企業比較分析：2,051円から2,657円"
     }
    }
   }
  },
  {
   "valuator": "XIB株式会社",
   "valuator_as_written": "XIB株式会社",
   "valuator_en": "XIB Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 2390,
     "high": 3016,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100WJSF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
      "submitted": "2025-08-15",
      "quote": "DCF法： 2,390円から3,016円"
     }
    },
    "discount_rate": {
     "low": 5.1,
     "high": 5.6,
     "unit": "percent",
     "source": {
      "doc_id": "S100WJSF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
      "submitted": "2025-08-15",
      "quote": "割引率は加重平均資本コスト(WACC：Weighted Average Cost of Capital)とし、5.1％～5.6％を採用しております"
     }
    },
    "perpetual_growth_rate": {
     "low": -0.25,
     "high": 0.25,
     "unit": "percent",
     "source": {
      "doc_id": "S100WJSF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
      "submitted": "2025-08-15",
      "quote": "永久成長率を-0.25％～0.25％"
     }
    }
   }
  },
  {
   "valuator": "XIB株式会社",
   "valuator_as_written": "XIB株式会社",
   "valuator_en": "XIB Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法①",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1952,
     "high": 2074,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100WJSF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
      "submitted": "2025-08-15",
      "quote": "市場株価法①： 1,952円から2,074円"
     }
    }
   }
  },
  {
   "valuator": "XIB株式会社",
   "valuator_as_written": "XIB株式会社",
   "valuator_en": "XIB Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法②",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1741,
     "high": 1880,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100WJSF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf",
      "submitted": "2025-08-15",
      "quote": "市場株価法②： 1,741円から1,880円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2025-08-15",
   "doc_id": "S100WJHT",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社BCJ‐100",
   "filer_en": "BCJ-100 Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJHT.pdf"
  },
  {
   "date": "2025-08-15",
   "doc_id": "S100WJSF",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "レジル株式会社",
   "filer_en": "Rezil Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WJSF.pdf"
  },
  {
   "date": "2025-09-26",
   "doc_id": "S100WRDA",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社BCJ‐100",
   "filer_en": "BCJ-100 Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WRDA.pdf"
  },
  {
   "date": "2025-10-14",
   "doc_id": "S100WUTQ",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社BCJ‐100",
   "filer_en": "BCJ-100 Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WUTQ.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}