{
 "schema_version": 1,
 "id": "2729-20220201",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2022-02-01",
 "target": {
  "edinet_code": "E04761",
  "sec_code": "2729",
  "name": "株式会社JALUX",
  "name_en": "JALUX Inc.",
  "industry": "卸売業",
  "industry_en": "Wholesale Trade"
 },
 "acquirer": {
  "edinet_code": "E37487",
  "sec_code": null,
  "name": "SJフューチャーホールディングス株式会社",
  "name_en": "SJ Future Holdings Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100NB32",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2560,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NB32",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB32.pdf",
      "submitted": "2022-02-01",
      "quote": "本公開買付価格を2,560円とし、本取引の一環として本公開買付けを実施することを決定し"
     }
    }
   ],
   "latest": {
    "value": 2560,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NB32",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB32.pdf",
     "submitted": "2022-02-01",
     "quote": "本公開買付価格を2,560円とし、本取引の一環として本公開買付けを実施することを決定し"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 1873800,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NB32",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB32.pdf",
      "submitted": "2022-02-01",
      "quote": "公開買付者は、買付予定数の下限を1,873,800株(所有割合：14.81％)と設定しており"
     }
    }
   ],
   "latest": {
    "value": 1873800,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NB32",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB32.pdf",
     "submitted": "2022-02-01",
     "quote": "公開買付者は、買付予定数の下限を1,873,800株(所有割合：14.81％)と設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 4898450,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NOMD",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NOMD.pdf",
      "submitted": "2022-03-17",
      "quote": "応募株券等の総数(4,898,450株)"
     }
    }
   ],
   "latest": {
    "value": 4898450,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NOMD",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NOMD.pdf",
     "submitted": "2022-03-17",
     "quote": "応募株券等の総数(4,898,450株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NOMD",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NOMD.pdf",
      "submitted": "2022-03-17",
      "quote": "応募株券等の総数(4,898,450株)が買付予定数の下限(1,873,800株)以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NOMD",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NOMD.pdf",
     "submitted": "2022-03-17",
     "quote": "応募株券等の総数(4,898,450株)が買付予定数の下限(1,873,800株)以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 49.36,
   "unit": "percent",
   "as_of_date": "2021-11-01",
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "2021年11月１日の東京証券取引所市場第一部における当社株式の終値1,714円に対して49.36％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 48.66,
   "unit": "percent",
   "as_of_date": "2021-11-01",
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "2021年11月１日までの過去１ヶ月間の終値の単純平均値1,722円(小数点以下四捨五入。以下、終値の単純平均値の計算において同じです。)に対して48.66％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 48.75,
   "unit": "percent",
   "as_of_date": "2021-11-01",
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "2021年11月１日までの過去３ヶ月間の終値の単純平均値1,721円に対して48.75％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 47.38,
   "unit": "percent",
   "as_of_date": "2021-11-01",
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "2021年11月１日までの過去６ヶ月間の終値の単純平均値1,737円に対して47.38％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "当社の株主を公開買付者ら及び日本空港ビルデングのみとし、当社株式を非公開化することが公開買付者ら及び当社を取り巻く事業環境の変化に対応し、公開買付者ら及び当社の企業価値向上に資する最善の方策であるとの考えで一致した"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "日本航空及び双日は、本書提出日現在に至るまで、それぞれ当社株式を2,727,500株(所有割合：21.56％)、2,810,500株(所有割合：22.22％)所有し、いずれも当社を持分法適用関連会社としており"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100NB4J",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
    "submitted": "2022-02-01",
    "quote": "直ちに、公開買付者ら、日本空港ビルデング及び当社並びに本件取引(当初案)から独立した立場で、本件取引(当初案)の是非並びにその取引条件の妥当性及び手続の公正性に係る検討及び判断を行うための体制の構築を開始いたしました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 2300,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "本公開買付価格を2,300円とする旨の提案を行ったとのことです。"
    }
   },
   {
    "date": "2021-10-22",
    "price": 2400,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "2021年10月22日に本公開買付価格を2,400円とする旨の提案を行ったとのことです。"
    }
   },
   {
    "date": "2021-10-27",
    "price": 2450,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "2021年10月27日に本公開買付価格を2,450円とする提案を行ったとのことです。"
    }
   },
   {
    "date": "2021-10-31",
    "price": 2525,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "同月31日に本公開買付価格を2,525円とする提案をしたものの"
    }
   },
   {
    "date": null,
    "price": 2560,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "当社の少数株主にとってできる限り有利な取引条件を確保する観点から、本公開買付価格を2,560円とすべく再検討するよう要請されたとのことです。"
    }
   },
   {
    "date": "2021-10-31",
    "price": 2560,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "日本航空及び双日は、2021年10月31日、かかる当社からの再検討要請に応じ、本公開買付価格を2,560円とすることに応諾することとし、その旨を当社に伝えたとのことです。"
    }
   },
   {
    "date": "2021-10-29",
    "price": 2500,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NB4J",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
     "submitted": "2022-02-01",
     "quote": "そこで、2021年10月29日に本公開買付価格を2,500円とする提案を行ったとのことです。"
    }
   }
  ],
  "initial_offer": 2300,
  "offer_raise_pct": 11.3,
  "offer_rounds": 6,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "三菱UFJモルガン・スタンレー証券株式会社",
   "valuator_as_written": "三菱UFJモルガン・スタンレー証券株式会社",
   "valuator_en": "Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ分析",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 2250,
     "high": 2811,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NB4J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
      "submitted": "2022-02-01",
      "quote": "ＤＣＦ分析： 2,250円から2,811円"
     }
    }
   }
  },
  {
   "valuator": "三菱UFJモルガン・スタンレー証券株式会社",
   "valuator_as_written": "三菱UFJモルガン・スタンレー証券株式会社",
   "valuator_en": "Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価分析",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1714,
     "high": 1737,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NB4J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
      "submitted": "2022-02-01",
      "quote": "市場株価分析： 1,714円から1,737円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 2203,
     "high": 3754,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NB4J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
      "submitted": "2022-02-01",
      "quote": "ＤＣＦ法：2,203円～3,754円"
     }
    },
    "discount_rate": {
     "low": 6.5,
     "high": 7,
     "unit": "percent",
     "source": {
      "doc_id": "S100NB4J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
      "submitted": "2022-02-01",
      "quote": "割引率は6.50％から7.00％を採用しており"
     }
    },
    "perpetual_growth_rate": {
     "low": -0.25,
     "high": 0.25,
     "unit": "percent",
     "source": {
      "doc_id": "S100NB4J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
      "submitted": "2022-02-01",
      "quote": "永久成長率は-0.25％から0.25％"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1714,
     "high": 1737,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NB4J",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf",
      "submitted": "2022-02-01",
      "quote": "市場株価平均法：1,714円～1,737円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-02-01",
   "doc_id": "S100NB32",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "SJフューチャーホールディングス株式会社",
   "filer_en": "SJ Future Holdings Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB32.pdf"
  },
  {
   "date": "2022-02-01",
   "doc_id": "S100NB4J",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社JALUX",
   "filer_en": "JALUX Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NB4J.pdf"
  },
  {
   "date": "2022-02-10",
   "doc_id": "S100NGG1",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "SJフューチャーホールディングス株式会社",
   "filer_en": "SJ Future Holdings Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGG1.pdf"
  },
  {
   "date": "2022-03-17",
   "doc_id": "S100NOMD",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "SJフューチャーホールディングス株式会社",
   "filer_en": "SJ Future Holdings Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NOMD.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}