{
 "schema_version": 1,
 "id": "3628-20220630",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2022-06-30",
 "target": {
  "edinet_code": "E21553",
  "sec_code": "3628",
  "name": "株式会社データホライゾン",
  "name_en": "DATA HORIZON CO.,LTD",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "acquirer": {
  "edinet_code": "E05460",
  "sec_code": "2432",
  "name": "株式会社ディー・エヌ・エー",
  "name_en": "DeNA Co., Ltd",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "anchor_doc_id": "S100OMNU",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2200,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OMNU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
      "submitted": "2022-06-30",
      "quote": "本公開買付価格を2,200円とすることを決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 2200,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OMNU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
     "submitted": "2022-06-30",
     "quote": "本公開買付価格を2,200円とすることを決定いたしました。"
    }
   }
  },
  "period_end": {
   "history": [
    {
     "value": "2022-08-12",
     "unit": "date",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OMNU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
      "submitted": "2022-06-30",
      "quote": "公開買付期間は2022年８月12日(金曜日)まで(30営業日)となります。"
     }
    }
   ],
   "latest": {
    "value": "2022-08-12",
    "unit": "date",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OMNU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
     "submitted": "2022-06-30",
     "quote": "公開買付期間は2022年８月12日(金曜日)まで(30営業日)となります。"
    }
   }
  },
  "period_business_days": {
   "history": [
    {
     "value": 30,
     "unit": "business_days",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OMNU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
      "submitted": "2022-06-30",
      "quote": "公開買付期間は2022年８月12日(金曜日)まで(30営業日)となります。"
     }
    }
   ],
   "latest": {
    "value": 30,
    "unit": "business_days",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OMNU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
     "submitted": "2022-06-30",
     "quote": "公開買付期間は2022年８月12日(金曜日)まで(30営業日)となります。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 3148600,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OMNU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
      "submitted": "2022-06-30",
      "quote": "応募株券等の総数が買付予定数の下限(3,148,600株)に満たない場合は、応募株券等の全部の買付け等を行いません。"
     }
    }
   ],
   "latest": {
    "value": 3148600,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OMNU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
     "submitted": "2022-06-30",
     "quote": "応募株券等の総数が買付予定数の下限(3,148,600株)に満たない場合は、応募株券等の全部の買付け等を行いません。"
    }
   }
  },
  "max_shares": {
   "history": [
    {
     "value": 3148600,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OMNU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
      "submitted": "2022-06-30",
      "quote": "応募株券等の数の合計が買付予定数の上限(3,148,600株)を超える場合は、その超える部分の全部又は一部の買付け等を行わないものとし"
     }
    }
   ],
   "latest": {
    "value": 3148600,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OMNU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf",
     "submitted": "2022-06-30",
     "quote": "応募株券等の数の合計が買付予定数の上限(3,148,600株)を超える場合は、その超える部分の全部又は一部の買付け等を行わないものとし"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 6535848,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OTDQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OTDQ.pdf",
      "submitted": "2022-07-29",
      "quote": "応募株券等の数の総数(6,535,848株)が買付予定数の上限(3,148,600株)を超えたため"
     }
    }
   ],
   "latest": {
    "value": 6535848,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OTDQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OTDQ.pdf",
     "submitted": "2022-07-29",
     "quote": "応募株券等の数の総数(6,535,848株)が買付予定数の上限(3,148,600株)を超えたため"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OTDQ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OTDQ.pdf",
      "submitted": "2022-07-29",
      "quote": "応募株券等の数の合計(6,535,848株)が買付予定数の上限(3,148,600株)を超えたため、公開買付開始公告及び公開買付届出書に記載のとおり、その超える部分の全部又は一部の買付け等を行わないものとし"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OTDQ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OTDQ.pdf",
     "submitted": "2022-07-29",
     "quote": "応募株券等の数の合計(6,535,848株)が買付予定数の上限(3,148,600株)を超えたため、公開買付開始公告及び公開買付届出書に記載のとおり、その超える部分の全部又は一部の買付け等を行わないものとし"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 30.49,
   "unit": "percent",
   "as_of_date": "2022-06-28",
   "source": {
    "doc_id": "S100OMSC",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
    "submitted": "2022-06-30",
    "quote": "本公開買付けの公表前営業日である2022年６月28日の東京証券取引所グロース市場における当社株式の終値1,686円に対して30.49％（小数点以下第三位を四捨五入。以下、プレミアムの計算について同じです。）"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 45.9,
   "unit": "percent",
   "as_of_date": "2022-06-28",
   "source": {
    "doc_id": "S100OMSC",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
    "submitted": "2022-06-30",
    "quote": "同日までの直近１ヶ月間の終値単純平均値1,508円に対して45.90％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 20.98,
   "unit": "percent",
   "as_of_date": "2022-06-28",
   "source": {
    "doc_id": "S100OMSC",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
    "submitted": "2022-06-30",
    "quote": "同日までの直近３ヶ月間の終値単純平均値1,819円に対して20.98％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 30.03,
   "unit": "percent",
   "as_of_date": "2022-06-28",
   "source": {
    "doc_id": "S100OMSC",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
    "submitted": "2022-06-30",
    "quote": "同日までの直近６ヶ月間の終値単純平均値1,692円に対して30.03％のプレミアムをそれぞれ加えた価格となるとのことです。"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "keep_listing",
   "source": {
    "doc_id": "S100OMSC",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
    "submitted": "2022-06-30",
    "quote": "本取引は、当社株式の上場廃止を企図するものではなく、公開買付者及び当社は本取引後も当社株式の上場を維持する方針とのことです。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100OMSC",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
    "submitted": "2022-06-30",
    "quote": "本取引前公開買付者所有株式1,370,100株（増資後潜在株式勘案後の所有割合：10.69％）と本公開買付けの買付予定数3,148,600株（増資後潜在株式勘案後の所有割合：24.56％）及び本第三者割当増資により公開買付者が取得する当社株式2,016,600株（増資後潜在株式勘案後の所有割合：15.73％）を合計して、6,535,300株（増資後潜在株式勘案後の所有割合にして50.97％）となるように設定したものとのことです。"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": false,
   "source": null
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2022-06-15",
    "price": 2200,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100OMSC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
     "submitted": "2022-06-30",
     "quote": "これに対し、2022年６月15日、当社から、当社株式の売却を希望する当社株主にとって、妥当な売却機会が確保される必要がある価格水準として、公開買付価格については2,200円としたい旨の回答を行いました。"
    }
   },
   {
    "date": "2022-06-28",
    "price": 2200,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100OMSC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
     "submitted": "2022-06-30",
     "quote": "2022年６月28日、公開買付者から本応募予定株主に対し、本公開買付価格について、2,200円とする旨の提案を行ったところ、本応募予定株主がこれに同意したため、公開買付者は、本応募予定株主それぞれとの間で、本応募契約を2022年６月29日付けで締結したとのことです。"
    }
   }
  ],
  "initial_offer": 2200,
  "offer_raise_pct": 0,
  "offer_rounds": 1,
  "negotiation_excluded": null,
  "category": "partial",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "株式会社KPMG",
   "valuator_as_written": "株式会社KPMG",
   "valuator_en": "KPMG Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1350,
     "high": 2273,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100OMSC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
      "submitted": "2022-06-30",
      "quote": "DCF法 1,350円から2,273円"
     }
    }
   }
  },
  {
   "valuator": "株式会社KPMG",
   "valuator_as_written": "株式会社KPMG",
   "valuator_en": "KPMG Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "株式市価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1508,
     "high": 1819,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100OMSC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
      "submitted": "2022-06-30",
      "quote": "株式市価法 1,508円から1,819円"
     }
    }
   }
  },
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "Houlihan Lokey, Inc.",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1242,
     "high": 1969,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100OMSC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
      "submitted": "2022-06-30",
      "quote": "DCF法 ：1,242円から1,969円"
     }
    }
   }
  },
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "Houlihan Lokey, Inc.",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1508,
     "high": 1819,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100OMSC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf",
      "submitted": "2022-06-30",
      "quote": "市場株価法：1,508円から1,819円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-06-30",
   "doc_id": "S100OMNU",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社ディー・エヌ・エー",
   "filer_en": "DeNA Co., Ltd",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMNU.pdf"
  },
  {
   "date": "2022-06-30",
   "doc_id": "S100OMSC",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社データホライゾン",
   "filer_en": "DATA HORIZON CO.,LTD",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OMSC.pdf"
  },
  {
   "date": "2022-07-29",
   "doc_id": "S100OTDQ",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社ディー・エヌ・エー",
   "filer_en": "DeNA Co., Ltd",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OTDQ.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}