{
 "schema_version": 1,
 "id": "3784-20231109",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2023-11-09",
 "target": {
  "edinet_code": "E05540",
  "sec_code": "3784",
  "name": "株式会社ヴィンクス",
  "name_en": "VINX Corporation",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "acquirer": {
  "edinet_code": "E04810",
  "sec_code": "9749",
  "name": "富士ソフト株式会社",
  "name_en": "FUJI SOFT INCORPORATED",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "anchor_doc_id": "S100S67K",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2020,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100S67K",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S67K.pdf",
      "submitted": "2023-11-09",
      "quote": "本公開買付価格2,020円は対象者の一般株主の皆様が享受すべき利益が確保された妥当な価格であり"
     }
    }
   ],
   "latest": {
    "value": 2020,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100S67K",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S67K.pdf",
     "submitted": "2023-11-09",
     "quote": "本公開買付価格2,020円は対象者の一般株主の皆様が享受すべき利益が確保された妥当な価格であり"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 1441600,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100S67K",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S67K.pdf",
      "submitted": "2023-11-09",
      "quote": "公開買付者は、本公開買付けにおいて1,441,600株(所有割合：8.16％)(注２)を買付予定数の下限として設定しており"
     }
    }
   ],
   "latest": {
    "value": 1441600,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100S67K",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S67K.pdf",
     "submitted": "2023-11-09",
     "quote": "公開買付者は、本公開買付けにおいて1,441,600株(所有割合：8.16％)(注２)を買付予定数の下限として設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 6440016,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100SITD",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100SITD.pdf",
      "submitted": "2023-12-22",
      "quote": "応募株券等の総数(6,440,016株)"
     }
    }
   ],
   "latest": {
    "value": 6440016,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100SITD",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100SITD.pdf",
     "submitted": "2023-12-22",
     "quote": "応募株券等の総数(6,440,016株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100SITD",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100SITD.pdf",
      "submitted": "2023-12-22",
      "quote": "応募株券等の総数(6,440,016株)が買付予定数の下限(1,441,600株)以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100SITD",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100SITD.pdf",
     "submitted": "2023-12-22",
     "quote": "応募株券等の総数(6,440,016株)が買付予定数の下限(1,441,600株)以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 65.71,
   "unit": "percent",
   "as_of_date": "2023-11-07",
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "終値1,219円に対して65.71％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 70.03,
   "unit": "percent",
   "as_of_date": "2023-11-07",
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "同日までの過去１ヶ月間の終値の単純平均値1,188円に対して70.03％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 59.43,
   "unit": "percent",
   "as_of_date": "2023-11-07",
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "同日までの過去３ヶ月間の終値の単純平均値1,267円に対して59.43％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 51.77,
   "unit": "percent",
   "as_of_date": "2023-11-07",
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "同日までの過去６ヶ月間の終値の単純平均値1,331円に対して51.77％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "公開買付者は、上場廃止により当社における上場維持コストを削減するとともに、販管部門の共有や共同購買等を通じた間接部門費の見直し等を実施し経営資源の集中を図ることで、公開買付者グループ全体の企業価値向上を実現し得ると考えているとのことです。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "公開買付者が当社株式10,330,000株(所有割合：58.50％)を所有する当社の支配株主(親会社)であり"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100S6ZU",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
    "submitted": "2023-11-09",
    "quote": "菊川泰宏氏(当社社外取締役)、谷祐輔氏(当社社外取締役)、村田智之氏(当社社外監査役)及び佐藤吉浩氏(当社社外監査役)の４名から構成される特別委員会(以下「本特別委員会」といいます。)を設置し"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2023-10-06",
    "price": 1739,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "2023年10月６日に当社に対して本公開買付価格を1,739円"
    }
   },
   {
    "date": "2023-10-18",
    "price": 1772,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "その後、公開買付者は2023年10月18日に、本公開買付価格を1,772円"
    }
   },
   {
    "date": "2023-10-30",
    "price": 1833,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "その後、公開買付者は2023年10月30日に、本公開買付価格を1,833円"
    }
   },
   {
    "date": "2023-11-01",
    "price": 1918,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "その後、公開買付者は2023年11月１日に、本公開買付価格を1,918円"
    }
   },
   {
    "date": "2023-11-06",
    "price": 2013,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "その後、公開買付者は2023年11月６日に、本公開買付価格を2,013円"
    }
   },
   {
    "date": null,
    "price": 2050,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "本公開買付価格については2,050円以上で再検討を要請するとともに"
    }
   },
   {
    "date": "2023-11-07",
    "price": 2020,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100S6ZU",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
     "submitted": "2023-11-09",
     "quote": "その後、公開買付者は2023年11月７日に、本公開買付価格を2,020円"
    }
   }
  ],
  "initial_offer": 1739,
  "offer_raise_pct": 16.16,
  "offer_rounds": 6,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1447,
     "high": 1711,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "類似上場会社比較法：1,447円～1,711円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1881,
     "high": 3229,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "ＤＣＦ法：1,881円～3,229円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1188,
     "high": 1331,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "市場株価法：1,188円～1,331円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1602,
     "high": 2198,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "類似会社比較法     ：1,602円から2,198円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1826,
     "high": 3053,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "ＤＣＦ法           ：1,826円から3,053円"
     }
    },
    "discount_rate": {
     "low": 7.25,
     "high": 7.75,
     "unit": "percent",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "割引率には7.25％から7.75％を採用しており"
     }
    },
    "perpetual_growth_rate": {
     "low": -0.25,
     "high": 0.25,
     "unit": "percent",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "永久成長率は-0.25％から0.25％"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券株式会社",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1188,
     "high": 1331,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100S6ZU",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf",
      "submitted": "2023-11-09",
      "quote": "市場株価平均法     ：1,188円から1,331円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2023-11-09",
   "doc_id": "S100S67K",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "富士ソフト株式会社",
   "filer_en": "FUJI SOFT INCORPORATED",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S67K.pdf"
  },
  {
   "date": "2023-11-09",
   "doc_id": "S100S6ZU",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ヴィンクス",
   "filer_en": "VINX Corporation",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100S6ZU.pdf"
  },
  {
   "date": "2023-11-29",
   "doc_id": "S100SD84",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "富士ソフト株式会社",
   "filer_en": "FUJI SOFT INCORPORATED",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100SD84.pdf"
  },
  {
   "date": "2023-12-22",
   "doc_id": "S100SITD",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "富士ソフト株式会社",
   "filer_en": "FUJI SOFT INCORPORATED",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100SITD.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}