{
 "schema_version": 1,
 "id": "3857-20241127",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2024-11-27",
 "target": {
  "edinet_code": "E05720",
  "sec_code": "3857",
  "name": "株式会社ラック",
  "name_en": "LAC Co.,Ltd.",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "acquirer": {
  "edinet_code": "E04425",
  "sec_code": "9433",
  "name": "KDDI株式会社",
  "name_en": "KDDI CORPORATION",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "anchor_doc_id": "S100UUP8",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1160,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100UUP8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUP8.pdf",
      "submitted": "2024-11-27",
      "quote": "（注１） 「買付代金（円）(a)」欄には、本公開買付けにおける買付予定数（21,184,250株）に、本公開買付価格（1,160円）を乗じた金額を記載しております。"
     }
    }
   ],
   "latest": {
    "value": 1160,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100UUP8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUP8.pdf",
     "submitted": "2024-11-27",
     "quote": "（注１） 「買付代金（円）(a)」欄には、本公開買付けにおける買付予定数（21,184,250株）に、本公開買付価格（1,160円）を乗じた金額を記載しております。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 10659600,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100UUP8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUP8.pdf",
      "submitted": "2024-11-27",
      "quote": "応募株券等の数の合計が買付予定数の下限（10,659,600株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
     }
    }
   ],
   "latest": {
    "value": 10659600,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100UUP8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUP8.pdf",
     "submitted": "2024-11-27",
     "quote": "応募株券等の数の合計が買付予定数の下限（10,659,600株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 18840091,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100V3OE",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V3OE.pdf",
      "submitted": "2025-01-16",
      "quote": "応募株券等の数の合計（18,840,091株）"
     }
    }
   ],
   "latest": {
    "value": 18840091,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100V3OE",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V3OE.pdf",
     "submitted": "2025-01-16",
     "quote": "応募株券等の数の合計（18,840,091株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100V3OE",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V3OE.pdf",
      "submitted": "2025-01-16",
      "quote": "応募株券等の数の合計（18,840,091株）が買付予定数の下限（10,659,600株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100V3OE",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V3OE.pdf",
     "submitted": "2025-01-16",
     "quote": "応募株券等の数の合計（18,840,091株）が買付予定数の下限（10,659,600株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 56.33,
   "unit": "percent",
   "as_of_date": "2024-11-06",
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "2024年11月６日の東京証券取引所スタンダード市場における当社株式の終値742円に対して56.33％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 55.5,
   "unit": "percent",
   "as_of_date": "2024-11-06",
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "同日までの過去１ヶ月間の終値単純平均値746円に対して55.50％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 52.63,
   "unit": "percent",
   "as_of_date": "2024-11-06",
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "同過去３ヶ月間の終値単純平均値760円に対して52.63％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 47.4,
   "unit": "percent",
   "as_of_date": "2024-11-06",
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "同過去６ヶ月間の終値単純平均値787円に対して47.40％のプレミアム"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "本公開買付けの成立後に、本スクイーズアウト手続を実施することになった場合には、所定の手続を経て上場廃止となります。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "本書提出日現在、公開買付者が所有する当社株式の数（9,784,000株）"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100UUPZ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
    "submitted": "2024-11-27",
    "quote": "当社は、上記「(2）本公開買付けに関する意見の根拠及び理由」の「④ 当社が本公開買付けに賛同するに至った意思決定の過程及び理由」に記載のとおり、本特別委員会に対し、本諮問事項を諮問いたしました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2024-10-01",
    "price": 910,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100UUPZ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
     "submitted": "2024-11-27",
     "quote": "2024年10月１日に、当社に対して、本取引のストラクチャー、本公開買付けを開始するための主要な前提条件及び本公開買付価格を910円"
    }
   },
   {
    "date": "2024-10-09",
    "price": 1000,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100UUPZ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
     "submitted": "2024-11-27",
     "quote": "2024年10月９日に、公開買付者は、当社に対して、本公開買付価格を1,000円"
    }
   },
   {
    "date": "2024-10-17",
    "price": 1080,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100UUPZ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
     "submitted": "2024-11-27",
     "quote": "2024年10月17日に、当社に対し、本公開買付価格を1,080円"
    }
   },
   {
    "date": "2024-10-23",
    "price": 1110,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100UUPZ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
     "submitted": "2024-11-27",
     "quote": "2024年10月23日に、当社に対し、本公開買付価格を1,110円"
    }
   },
   {
    "date": "2024-10-26",
    "price": 1140,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100UUPZ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
     "submitted": "2024-11-27",
     "quote": "2024年10月26日に、当社に対し、本公開買付価格を1,140円"
    }
   },
   {
    "date": "2024-10-30",
    "price": 1160,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100UUPZ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
     "submitted": "2024-11-27",
     "quote": "2024年10月30日に、当社に対し、本公開買付価格を1,160円"
    }
   }
  ],
  "initial_offer": 910,
  "offer_raise_pct": 27.47,
  "offer_rounds": 6,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似企業比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 593,
     "high": 753,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100UUPZ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
      "submitted": "2024-11-27",
      "quote": "類似企業比較法：593円から753円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 978,
     "high": 1308,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100UUPZ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
      "submitted": "2024-11-27",
      "quote": "ＤＣＦ法 ：978円から1,308円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価基準法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 742,
     "high": 787,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100UUPZ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
      "submitted": "2024-11-27",
      "quote": "市場株価基準法：742円から787円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 711,
     "high": 832,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100UUPZ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
      "submitted": "2024-11-27",
      "quote": "類似上場会社比較法：711円から832円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1021,
     "high": 1619,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100UUPZ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
      "submitted": "2024-11-27",
      "quote": "ＤＣＦ法 ：1,021円から1,619円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 746,
     "high": 787,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100UUPZ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf",
      "submitted": "2024-11-27",
      "quote": "市場株価法 ：746円から787円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2024-11-27",
   "doc_id": "S100UUP8",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "KDDI株式会社",
   "filer_en": "KDDI CORPORATION",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUP8.pdf"
  },
  {
   "date": "2024-11-27",
   "doc_id": "S100UUPZ",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ラック",
   "filer_en": "LAC Co.,Ltd.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100UUPZ.pdf"
  },
  {
   "date": "2025-01-16",
   "doc_id": "S100V3OE",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "KDDI株式会社",
   "filer_en": "KDDI CORPORATION",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V3OE.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}