{
 "schema_version": 1,
 "id": "3966-20221110",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2022-11-10",
 "target": {
  "edinet_code": "E32673",
  "sec_code": "3966",
  "name": "株式会社ユーザベース",
  "name_en": "Uzabase, Inc.",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "acquirer": {
  "edinet_code": "E38187",
  "sec_code": null,
  "name": "株式会社ユーザベース",
  "name_en": "UZABASE, Inc.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100PJ7M",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1500,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PJ7M",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
      "submitted": "2022-11-10",
      "quote": "買付代金（円）(a)」欄には、買付予定数（40,940,803株）に１株当たりの買付価格（1,500円）を乗じた金額を記載しております。"
     }
    }
   ],
   "latest": {
    "value": 1500,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PJ7M",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
     "submitted": "2022-11-10",
     "quote": "買付代金（円）(a)」欄には、買付予定数（40,940,803株）に１株当たりの買付価格（1,500円）を乗じた金額を記載しております。"
    }
   }
  },
  "period_business_days": {
   "history": [
    {
     "value": 30,
     "unit": "business_days",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PJ7M",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
      "submitted": "2022-11-10",
      "quote": "買付け等の期間を11月10日から12月22日の30営業日とし"
     }
    }
   ],
   "latest": {
    "value": 30,
    "unit": "business_days",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PJ7M",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
     "submitted": "2022-11-10",
     "quote": "買付け等の期間を11月10日から12月22日の30営業日とし"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 26023700,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PJ7M",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
      "submitted": "2022-11-10",
      "quote": "買付予定数の下限（注６）を26,023,700株（所有割合：66.67％）と設定し"
     }
    }
   ],
   "latest": {
    "value": 26023700,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PJ7M",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
     "submitted": "2022-11-10",
     "quote": "買付予定数の下限（注６）を26,023,700株（所有割合：66.67％）と設定し"
    }
   }
  },
  "period_start": {
   "history": [
    {
     "value": "2022-11-10",
     "unit": "date",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PJ7M",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
      "submitted": "2022-11-10",
      "quote": "また、買付け等の期間を11月10日から12月22日の30営業日とし"
     }
    }
   ],
   "latest": {
    "value": "2022-11-10",
    "unit": "date",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PJ7M",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
     "submitted": "2022-11-10",
     "quote": "また、買付け等の期間を11月10日から12月22日の30営業日とし"
    }
   }
  },
  "period_end": {
   "history": [
    {
     "value": "2022-12-22",
     "unit": "date",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PJ7M",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
      "submitted": "2022-11-10",
      "quote": "また、買付け等の期間を11月10日から12月22日の30営業日とし"
     }
    }
   ],
   "latest": {
    "value": "2022-12-22",
    "unit": "date",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PJ7M",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf",
     "submitted": "2022-11-10",
     "quote": "また、買付け等の期間を11月10日から12月22日の30営業日とし"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 38451375,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PV5Y",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV5Y.pdf",
      "submitted": "2022-12-23",
      "quote": "応募株券等の総数（38,451,375株）"
     }
    }
   ],
   "latest": {
    "value": 38451375,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PV5Y",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV5Y.pdf",
     "submitted": "2022-12-23",
     "quote": "応募株券等の総数（38,451,375株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PV5Y",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV5Y.pdf",
      "submitted": "2022-12-23",
      "quote": "応募株券等の総数（38,451,375株）が買付予定数の下限（26,023,700株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PV5Y",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV5Y.pdf",
     "submitted": "2022-12-23",
     "quote": "応募株券等の総数（38,451,375株）が買付予定数の下限（26,023,700株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 74.6,
   "unit": "percent",
   "as_of_date": "2022-11-08",
   "source": {
    "doc_id": "S100PJIF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
    "submitted": "2022-11-10",
    "quote": "本公開買付け実施についての公表日の前営業日である2022年11月８日の東京証券取引所グロース市場における当社株式の終値859円に対して74.6％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 104.4,
   "unit": "percent",
   "as_of_date": "2022-11-08",
   "source": {
    "doc_id": "S100PJIF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
    "submitted": "2022-11-10",
    "quote": "その時点における過去１ヶ月間の終値の単純平均値734円に対して104.4％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 114.9,
   "unit": "percent",
   "as_of_date": "2022-11-08",
   "source": {
    "doc_id": "S100PJIF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
    "submitted": "2022-11-10",
    "quote": "同過去３ヶ月の終値の単純平均値698円に対して114.9％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 104.4,
   "unit": "percent",
   "as_of_date": "2022-11-08",
   "source": {
    "doc_id": "S100PJIF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
    "submitted": "2022-11-10",
    "quote": "同過去６ヶ月の終値の単純平均値734円に対して104.4％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "unknown",
   "source": null
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "financial_sponsor",
   "source": {
    "doc_id": "S100PJIF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
    "submitted": "2022-11-10",
    "quote": "本書提出日現在、ケイマン諸島法に基づき2021年６月２日に組成されたリミテッド・パートナーシップであって、The Carlyle Group（関係会社及びその他の関連事業体を含め、以下「カーライル」といいます。）がその持分の全てを保有・運用するThe Shaper Holdings L.P.（以下「カーライル・ファンド」といいます。）がその発行済株式の全てを所有しているとのことです。"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100PJIF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
    "submitted": "2022-11-10",
    "quote": "2022年９月９日の開催の取締役会決議により特別委員会（以下「本特別委員会」といいます。）を設置し、本取引の是非、取引条件の妥当性及び手続の公正性等について諮問いたしました"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2022-10-07",
    "price": 1100,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PJIF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
     "submitted": "2022-11-10",
     "quote": "当社は、2022年10月７日、本公開買付価格を1,100円"
    }
   },
   {
    "date": "2022-10-14",
    "price": 1300,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PJIF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
     "submitted": "2022-11-10",
     "quote": "その後、2022年10月14日、カーライルから、本公開買付価格を1,300円"
    }
   },
   {
    "date": "2022-10-21",
    "price": 1400,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PJIF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
     "submitted": "2022-11-10",
     "quote": "その後、2022年10月21日、カーライルから、本公開買付価格を1,400円"
    }
   },
   {
    "date": "2022-11-02",
    "price": 1485,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PJIF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
     "submitted": "2022-11-10",
     "quote": "その後、2022年11月２日、カーライルから、本公開買付価格を1,485円"
    }
   },
   {
    "date": "2022-11-07",
    "price": 1500,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PJIF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
     "submitted": "2022-11-10",
     "quote": "その後、2022年11月７日、カーライルから、本公開買付価格を1,500円"
    }
   }
  ],
  "initial_offer": 1100,
  "offer_raise_pct": 36.36,
  "offer_rounds": 5,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "terms"
 },
 "valuations": [
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "フーリハン・ローキー株式会社",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似企業比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1056,
     "high": 1437,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PJIF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
      "submitted": "2022-11-10",
      "quote": "類似企業比較法：1,056円～1,437円"
     }
    }
   }
  },
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "フーリハン・ローキー株式会社",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1221,
     "high": 1625,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PJIF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
      "submitted": "2022-11-10",
      "quote": "ＤＣＦ法 ：1,221円～1,625円"
     }
    }
   }
  },
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "フーリハン・ローキー株式会社",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 698,
     "high": 859,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PJIF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf",
      "submitted": "2022-11-10",
      "quote": "市場株価法 ： 698円～ 859円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-11-10",
   "doc_id": "S100PJ7M",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社THE SHAPER",
   "filer_en": null,
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJ7M.pdf"
  },
  {
   "date": "2022-11-10",
   "doc_id": "S100PJIF",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ユーザベース",
   "filer_en": "Uzabase, Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PJIF.pdf"
  },
  {
   "date": "2022-11-22",
   "doc_id": "S100POJ5",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社THE SHAPER",
   "filer_en": null,
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100POJ5.pdf"
  },
  {
   "date": "2022-12-23",
   "doc_id": "S100PV5Y",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社THE SHAPER",
   "filer_en": null,
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV5Y.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}