{
 "schema_version": 1,
 "id": "4413-20260819",
 "type": "MBO",
 "status": "ongoing",
 "announced_date": "2026-08-19",
 "target": {
  "edinet_code": "E37133",
  "sec_code": "4413",
  "name": "株式会社ボードルア",
  "name_en": "baudroie,inc.",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "acquirer": {
  "edinet_code": "E42050",
  "sec_code": null,
  "name": "ビーシーピーイー ネオン ケイマン エルピー",
  "name_en": "BCPE Neon Cayman LP",
  "industry": "外国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100YXP7",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2970,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YXP7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf",
      "submitted": "2026-08-19",
      "quote": "本公開買付価格を2,970円、第２回新株予約権、第３回新株予約権、第４回新株予約権、第５回新株予約権、第６回新株予約権及び第７回新株予約権に係る本新株予約権買付価格を１円として、本公開買付けを実施することを決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 2970,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YXP7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf",
     "submitted": "2026-08-19",
     "quote": "本公開買付価格を2,970円、第２回新株予約権、第３回新株予約権、第４回新株予約権、第５回新株予約権、第６回新株予約権及び第７回新株予約権に係る本新株予約権買付価格を１円として、本公開買付けを実施することを決定いたしました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 3135200,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YXP7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf",
      "submitted": "2026-08-19",
      "quote": "公開買付者は、3,135,200株(所有割合：9.55％)を買付予定数の下限と設定しており"
     }
    }
   ],
   "latest": {
    "value": 3135200,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YXP7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf",
     "submitted": "2026-08-19",
     "quote": "公開買付者は、3,135,200株(所有割合：9.55％)を買付予定数の下限と設定しており"
    }
   }
  },
  "is_mbo": {
   "history": [
    {
     "value": "該当",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100YXP7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf",
      "submitted": "2026-08-19",
      "quote": "いわゆるマネジメント・バイアウト(ＭＢＯ)に該当します。"
     }
    }
   ],
   "latest": {
    "value": "該当",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100YXP7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf",
     "submitted": "2026-08-19",
     "quote": "いわゆるマネジメント・バイアウト(ＭＢＯ)に該当します。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 3.81,
   "unit": "percent",
   "as_of_date": "2026-08-17",
   "source": {
    "doc_id": "S100YZ3U",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf",
    "submitted": "2026-08-27",
    "quote": "基準日の終値2,861円に対して3.81％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 4.03,
   "unit": "percent",
   "as_of_date": "2026-08-17",
   "source": {
    "doc_id": "S100YZ3U",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf",
    "submitted": "2026-08-27",
    "quote": "基準日までの直近１ヶ月間の終値単純平均値2,855円に対して4.03％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 10.7,
   "unit": "percent",
   "as_of_date": "2026-08-17",
   "source": {
    "doc_id": "S100YZ3U",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf",
    "submitted": "2026-08-27",
    "quote": "同直近３ヶ月間の終値単純平均値2,683円に対して10.70％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 26.54,
   "unit": "percent",
   "as_of_date": "2026-08-17",
   "source": {
    "doc_id": "S100YZ3U",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf",
    "submitted": "2026-08-27",
    "quote": "同直近６ヶ月間の終値単純平均値2,347円に対して26.54％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100YXQ8",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
    "submitted": "2026-08-19",
    "quote": "ベインキャピタルは、当社株式を非公開化することでより迅速な意思決定や短期的な業績にとらわれない抜本的な改革が可能となると判断し"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "management",
   "source": {
    "doc_id": "S100YXQ8",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
    "submitted": "2026-08-19",
    "quote": "本取引は、公開買付者、冨永氏、藤井氏及び程島氏の合意に基づいて行われるものであるため、いわゆるマネジメント・バイアウト(ＭＢＯ)に該当します。"
   }
  },
  "auction": {
   "value": true,
   "source": {
    "doc_id": "S100YXQ8",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
    "submitted": "2026-08-19",
    "quote": "４社のプライベート・エクイティ・ファンドとの面談及び協議を経て、冨永氏は、各候補先の関心度合い、検討の深度、提示された支援内容、成長戦略、経営に対する関与方針や当社が展開するシステムインテグレーション事業と類似するサービス領域への投資実績(システムインテグレーション事業を手掛ける株式会社SI&Cやソフトウェアの代理販売や運用・保守の継続サポートを行う株式会社IDAJ等)を考慮の上、ベインキャピタルを資本提携や経営支援を含む戦略的パートナーの候補とし"
   }
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100YXQ8",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
    "submitted": "2026-08-19",
    "quote": "当社は、2026年５月28日開催の当社取締役会において、本取引に係る提案を検討するための特別委員会(以下「本特別委員会」といいます。なお、本特別委員会の構成及び具体的な活動内容等については、下記「(3) 本公開買付けの公正性を担保するための措置」の「④ 当社における独立した特別委員会の設置及び答申書の取得」をご参照ください。)を設置することを決議し、本取引に係る協議・交渉を行う体制を構築しました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2026-07-23",
    "price": 2550,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100YXQ8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
     "submitted": "2026-08-19",
     "quote": "2026年７月23日に、当社に対して、(ⅰ)本公開買付価格を2,550円"
    }
   },
   {
    "date": "2026-07-28",
    "price": 2570,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100YXQ8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
     "submitted": "2026-08-19",
     "quote": "2026年７月28日に、当社に対して、(ⅰ)本公開買付価格を2,570円"
    }
   },
   {
    "date": "2026-08-14",
    "price": 2650,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100YXQ8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
     "submitted": "2026-08-19",
     "quote": "2026年８月14日に、当社に対して、(ⅰ)本公開買付価格を2,650円"
    }
   },
   {
    "date": "2026-08-17",
    "price": 2950,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100YXQ8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
     "submitted": "2026-08-19",
     "quote": "2026年８月17日に、当社に対して、(ⅰ)本公開買付価格を2,950円"
    }
   },
   {
    "date": "2026-08-18",
    "price": 2970,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100YXQ8",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
     "submitted": "2026-08-19",
     "quote": "ベインキャピタルは、同日の面談中に、当社に対して、(ⅰ)本公開買付価格を2,970円"
    }
   }
  ],
  "initial_offer": 2550,
  "offer_raise_pct": 16.47,
  "offer_rounds": 5,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "株式会社プルータス・コンサルティング",
   "valuator_as_written": "株式会社プルータス・コンサルティング",
   "valuator_en": "Plutus Consulting Co., Ltd.",
   "side": "special_committee",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 2370,
     "high": 2404,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "類似上場会社比較法 ：2,370円～2,404円"
     }
    }
   }
  },
  {
   "valuator": "株式会社プルータス・コンサルティング",
   "valuator_as_written": "株式会社プルータス・コンサルティング",
   "valuator_en": "Plutus Consulting Co., Ltd.",
   "side": "special_committee",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 2091,
     "high": 3425,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "ＤＣＦ法 ：2,091円～3,425円"
     }
    },
    "discount_rate": {
     "low": 9,
     "high": 11.8,
     "unit": "percent",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "割引率には加重平均資本コストを採用し、9.0％から11.8％を使用しており"
     }
    }
   }
  },
  {
   "valuator": "株式会社プルータス・コンサルティング",
   "valuator_as_written": "株式会社プルータス・コンサルティング",
   "valuator_en": "Plutus Consulting Co., Ltd.",
   "side": "special_committee",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 2347,
     "high": 2861,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "市場株価法 ：2,347円～2,861円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1720,
     "high": 2088,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "類似上場会社比較法 ：1,720円～2,088円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1694,
     "high": 3037,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "ＤＣＦ法 ：1,694円～3,037円"
     }
    },
    "discount_rate": {
     "low": 8.2,
     "high": 10.1,
     "unit": "percent",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "割引率には加重平均資本コストを採用し、8.2％から10.1％を使用しており"
     }
    },
    "perpetual_growth_rate": {
     "low": 0,
     "high": 1,
     "unit": "percent",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "永久成長率を0.0％から1.0％とし"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 2347,
     "high": 2855,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100YXQ8",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf",
      "submitted": "2026-08-19",
      "quote": "市場株価法 ：2,347円～2,855円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2026-08-19",
   "doc_id": "S100YXP7",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "ビーシーピーイー ネオン ケイマン エルピー",
   "filer_en": "BCPE Neon Cayman LP",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXP7.pdf"
  },
  {
   "date": "2026-08-19",
   "doc_id": "S100YXQ8",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ボードルア",
   "filer_en": "baudroie,inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YXQ8.pdf"
  },
  {
   "date": "2026-08-27",
   "doc_id": "S100YZ3C",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "ビーシーピーイー ネオン ケイマン エルピー",
   "filer_en": "BCPE Neon Cayman LP",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3C.pdf"
  },
  {
   "date": "2026-08-27",
   "doc_id": "S100YZ3U",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "株式会社ボードルア",
   "filer_en": "baudroie,inc.",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100YZ3U.pdf"
  },
  {
   "date": "2026-09-03",
   "doc_id": "S100Z0D9",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "ビーシーピーイー ネオン ケイマン エルピー",
   "filer_en": "BCPE Neon Cayman LP",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Z0D9.pdf"
  },
  {
   "date": "2026-09-03",
   "doc_id": "S100Z0DE",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "株式会社ボードルア",
   "filer_en": "baudroie,inc.",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Z0DE.pdf"
  },
  {
   "date": "2026-09-14",
   "doc_id": "S100Z26A",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "ビーシーピーイー ネオン ケイマン エルピー",
   "filer_en": "BCPE Neon Cayman LP",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Z26A.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}