{
 "schema_version": 1,
 "id": "4699-20211206",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2021-12-06",
 "target": {
  "edinet_code": "E05006",
  "sec_code": "4699",
  "name": "ウチダエスコ株式会社",
  "name_en": "UCHIDA ESCO Co.,Ltd.",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E02515",
  "sec_code": "8057",
  "name": "株式会社内田洋行",
  "name_en": "UCHIDA YOKO CO., LTD.",
  "industry": "卸売業",
  "industry_en": "Wholesale Trade"
 },
 "anchor_doc_id": "S100N05Y",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 4130,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100N05Y",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N05Y.pdf",
      "submitted": "2021-12-06",
      "quote": "本公開買付価格を１株当たり4,130円とすることを決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 4130,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100N05Y",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N05Y.pdf",
     "submitted": "2021-12-06",
     "quote": "本公開買付価格を１株当たり4,130円とすることを決定いたしました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 1129800,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100N05Y",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N05Y.pdf",
      "submitted": "2021-12-06",
      "quote": "応募株券等の総数が買付予定数の下限（1,129,800株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
     }
    }
   ],
   "latest": {
    "value": 1129800,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100N05Y",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N05Y.pdf",
     "submitted": "2021-12-06",
     "quote": "応募株券等の総数が買付予定数の下限（1,129,800株）に満たない場合は、応募株券等の全部の買付け等を行いません。"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 1951627,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100N9UA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N9UA.pdf",
      "submitted": "2022-01-25",
      "quote": "応募株券等の総数（1,951,627株）が買付予定数の下限（1,129,800株）以上となりました"
     }
    }
   ],
   "latest": {
    "value": 1951627,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100N9UA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N9UA.pdf",
     "submitted": "2022-01-25",
     "quote": "応募株券等の総数（1,951,627株）が買付予定数の下限（1,129,800株）以上となりました"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100N9UA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N9UA.pdf",
      "submitted": "2022-01-25",
      "quote": "応募株券等の総数（1,951,627株）が買付予定数の下限（1,129,800株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100N9UA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N9UA.pdf",
     "submitted": "2022-01-25",
     "quote": "応募株券等の総数（1,951,627株）が買付予定数の下限（1,129,800株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 92.72,
   "unit": "percent",
   "as_of_date": "2021-12-02",
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "2021年12月２日の当社株式の終値2,143円に対して92.72％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 97.7,
   "unit": "percent",
   "as_of_date": "2021-12-02",
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "直近１ヶ月間の終値の単純平均値2,089円に対して97.70％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 77.79,
   "unit": "percent",
   "as_of_date": "2021-12-02",
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "直近３ヶ月間の終値の単純平均値2,323円に対して77.79％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 52.96,
   "unit": "percent",
   "as_of_date": "2021-12-02",
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "直近６ヶ月間の終値の単純平均値2,700円に対して52.96％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "公開買付者は、本取引において当社を完全子会社とすることを目的としているため"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "公開買付者及びその連結子会社である当社は、同一の事業領域にあることから"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100N06P",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
    "submitted": "2021-12-06",
    "quote": "社外取締役・独立役員である山本直道氏（弁護士、山本直道法律事務所）並びに当社の社外監査役・独立役員である中野隆氏及び戸村芳之氏の３名から構成される特別委員会（以下「本特別委員会」といいます。）を設置しました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2021-11-15",
    "price": 3600,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100N06P",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
     "submitted": "2021-12-06",
     "quote": "2021年11月15日に当社に対して本公開買付価格を１株当たり3,600円とする提案を行いましたが"
    }
   },
   {
    "date": "2021-11-22",
    "price": 3900,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100N06P",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
     "submitted": "2021-12-06",
     "quote": "2021年11月22日に、本公開買付価格を１株当たり3,900円とすることを当社に提案したとのことです。"
    }
   },
   {
    "date": null,
    "price": 4500,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100N06P",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
     "submitted": "2021-12-06",
     "quote": "本特別委員会より、本公開買付価格を１株当たり4,500円とするのであれば少数株主に応募推奨することができるとして、本公開買付価格の引上げを要請されたとのことです。"
    }
   },
   {
    "date": "2021-11-26",
    "price": 4100,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100N06P",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
     "submitted": "2021-12-06",
     "quote": "当社に対して2021年11月26日に4,500円は応諾できる水準ではない旨及び本公開買付価格を１株当たり4,100円とするがこれを超えた価格を本公開買付価格とすることは難しい旨の回答及び提案を行ったとのことです。"
    }
   },
   {
    "date": "2021-11-29",
    "price": 4290,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100N06P",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
     "submitted": "2021-12-06",
     "quote": "2021年11月29日に、本特別委員会より、本公開買付価格を１株当たり4,290円とするのであれば少数株主に応募推奨することができるとして、本公開買付価格の引上げを要請されたとのことです。"
    }
   },
   {
    "date": "2021-12-01",
    "price": 4130,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100N06P",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
     "submitted": "2021-12-06",
     "quote": "公開買付者は、2021年12月１日に、本特別委員会と再度協議・交渉を行い、本公開買付価格を、同日時点において2020年11月以降の当社株式の東京証券取引所ＪＡＳＤＡＱ（スタンダード）市場における終値の最高値と同額である4,130円とする最終提案を行い、本特別委員会との合意を得たとのことです。"
    }
   }
  ],
  "initial_offer": 3600,
  "offer_raise_pct": 14.72,
  "offer_rounds": 4,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 2915,
     "high": 3165,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "類似上場会社比較法：2,915円～3,165円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 3393,
     "high": 5213,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "ＤＣＦ法 ：3,393円～5,213円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 2089,
     "high": 2700,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "市場株価法 ：2,089円～2,700円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似企業比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 2861,
     "high": 3386,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "類似企業比較法：2,861円から3,386円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 3374,
     "high": 5790,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "ＤＣＦ法 ：3,374円から5,790円"
     }
    },
    "discount_rate": {
     "low": 6.6,
     "high": 8.6,
     "unit": "percent",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "割引率は6.6％から8.6％を採用しており"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法（永久成長率法）",
   "method_en": "DCF method",
   "metrics": {
    "perpetual_growth_rate": {
     "low": -1,
     "high": 1,
     "unit": "percent",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "永久成長率法では永久成長率を－1.0％～1.0％"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価基準法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 2089,
     "high": 2700,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100N06P",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf",
      "submitted": "2021-12-06",
      "quote": "市場株価基準法：2,089円から2,700円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2021-12-06",
   "doc_id": "S100N05Y",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社内田洋行",
   "filer_en": "UCHIDA YOKO CO., LTD.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N05Y.pdf"
  },
  {
   "date": "2021-12-06",
   "doc_id": "S100N06P",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "ウチダエスコ株式会社",
   "filer_en": "UCHIDA ESCO Co.,Ltd.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N06P.pdf"
  },
  {
   "date": "2021-12-16",
   "doc_id": "S100N2NQ",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社内田洋行",
   "filer_en": "UCHIDA YOKO CO., LTD.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N2NQ.pdf"
  },
  {
   "date": "2021-12-17",
   "doc_id": "S100N31C",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "ウチダエスコ株式会社",
   "filer_en": "UCHIDA ESCO Co.,Ltd.",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N31C.pdf"
  },
  {
   "date": "2022-01-25",
   "doc_id": "S100N9UA",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社内田洋行",
   "filer_en": "UCHIDA YOKO CO., LTD.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N9UA.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}