{
 "schema_version": 1,
 "id": "6236-20240605",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2024-06-05",
 "target": {
  "edinet_code": "E32026",
  "sec_code": "6236",
  "name": "NCホールディングス株式会社",
  "name_en": "NC Holdings Co., Ltd.",
  "industry": "機械",
  "industry_en": "Machinery"
 },
 "acquirer": {
  "edinet_code": "E39758",
  "sec_code": null,
  "name": "ネイビー1株式会社",
  "name_en": "Navy 1 Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100TK9F",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2208,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100TK9F",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TK9F.pdf",
      "submitted": "2024-06-05",
      "quote": "対象者株式１株当たりの本公開買付価格2,208円は、本公開買付けの開始の公表日である2024年６月４日の前営業日である2024年６月３日の対象者株式の東京証券取引所スタンダード市場における終値1,507円に対して46.52％"
     }
    }
   ],
   "latest": {
    "value": 2208,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100TK9F",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TK9F.pdf",
     "submitted": "2024-06-05",
     "quote": "対象者株式１株当たりの本公開買付価格2,208円は、本公開買付けの開始の公表日である2024年６月４日の前営業日である2024年６月３日の対象者株式の東京証券取引所スタンダード市場における終値1,507円に対して46.52％"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 1761800,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100TK9F",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TK9F.pdf",
      "submitted": "2024-06-05",
      "quote": "買付予定数の下限を1,761,800株(所有割合：40.38％)と設定し"
     }
    }
   ],
   "latest": {
    "value": 1761800,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100TK9F",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TK9F.pdf",
     "submitted": "2024-06-05",
     "quote": "買付予定数の下限を1,761,800株(所有割合：40.38％)と設定し"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 2562498,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100U2MG",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100U2MG.pdf",
      "submitted": "2024-07-18",
      "quote": "応募株券等の総数(2,562,498株)"
     }
    }
   ],
   "latest": {
    "value": 2562498,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100U2MG",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100U2MG.pdf",
     "submitted": "2024-07-18",
     "quote": "応募株券等の総数(2,562,498株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100U2MG",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100U2MG.pdf",
      "submitted": "2024-07-18",
      "quote": "応募株券等の総数(2,562,498株)が買付予定数の下限(1,761,800株)以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100U2MG",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100U2MG.pdf",
     "submitted": "2024-07-18",
     "quote": "応募株券等の総数(2,562,498株)が買付予定数の下限(1,761,800株)以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 46.52,
   "unit": "percent",
   "as_of_date": "2024-06-03",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "基準日の終値1,507円に対して46.52％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 32.69,
   "unit": "percent",
   "as_of_date": "2024-06-03",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "基準日までの直近１ヶ月間の終値単純平均値1,664円に対して32.69％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 31.66,
   "unit": "percent",
   "as_of_date": "2024-06-03",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "同直近３ヶ月間の終値単純平均値1,677円に対して31.66％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 31.59,
   "unit": "percent",
   "as_of_date": "2024-06-03",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "同直近６ヶ月間の終値単純平均値1,678円に対して31.59％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "当社株式の非公開化を行うことによって、上場維持に伴うコストを削減するとともに"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "financial_sponsor",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "MIRIは、その傘下の投資ファンド及び関連会社(以下「MIRIグループ」と総称します。)の運用、管理又はアドバイスを提供しているとのことです。"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "本特別委員会は、2024年４月５日から同年６月３日まで合計13回に亘って開催され、本諮問事項について、慎重に検討及び協議を行いました。"
   }
  },
  "sc_own_valuer": {
   "value": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "source": {
    "doc_id": "S100TKAI",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
    "submitted": "2024-06-05",
    "quote": "公開買付関連当事者から独立した独自のファイナンシャル・アドバイザー及び第三者算定機関であるデロイト トーマツ ファイナンシャルアドバイザリーに対し、当社株式の株式価値算定を依頼し"
   }
  },
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 2200,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "当社株式１株当たりの本公開買付価格を2,200円"
    }
   },
   {
    "date": null,
    "price": 2100,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "当社株式１株当たりの本公開買付価格を2,100円"
    }
   },
   {
    "date": "2024-05-24",
    "price": 2135,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "2024年５月24日に本公開買付価格を、2,200円から１株当たり本配当額(65円)を控除した金額(2,135円)"
    }
   },
   {
    "date": null,
    "price": 2350,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "本公開買付価格を2,415円から１株当たり本配当額(65円)を控除した金額(2,350円)まで引き上げる要請を受けました。"
    }
   },
   {
    "date": "2024-05-29",
    "price": 2165,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "2024年５月29日に本公開買付価格を2,230円から１株当たり本配当額(65円)を控除した金額(2,165円)"
    }
   },
   {
    "date": null,
    "price": 2250,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "本公開買付価格を2,315円から１株当たり本配当額(65円)を控除した金額(2,250円)まで引き上げる要請を受けました。"
    }
   },
   {
    "date": "2024-06-02",
    "price": 2208,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "2024年６月２日に本公開買付価格を、2,273円から１株当たり本配当額(65円)を控除した金額(2,208円)"
    }
   },
   {
    "date": null,
    "price": 2208,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100TKAI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
     "submitted": "2024-06-05",
     "quote": "本公開買付けにおける当社株式１株当たりの本公開買付価格を2,273円から１株当たり本配当額（65円）を控除した金額（2,208円）"
    }
   }
  ],
  "initial_offer": 2200,
  "offer_raise_pct": 0.36,
  "offer_rounds": 5,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "special_committee",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1980,
     "high": 2396,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100TKAI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
      "submitted": "2024-06-05",
      "quote": "ＤＣＦ法 ：1,980円～2,396円"
     }
    }
   }
  },
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "special_committee",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1507,
     "high": 1678,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100TKAI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
      "submitted": "2024-06-05",
      "quote": "当社株式の１株当たりの株式価値の範囲を1,507円～1,678円と算定しております。"
     }
    }
   }
  },
  {
   "valuator": "株式会社アイ・アール ジャパン",
   "valuator_as_written": "株式会社アイ・アール ジャパン",
   "valuator_en": "IR Japan Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1934,
     "high": 2368,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100TKAI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
      "submitted": "2024-06-05",
      "quote": "ＤＣＦ法 ：1,934円～2,368円"
     }
    }
   }
  },
  {
   "valuator": "株式会社アイ・アール ジャパン",
   "valuator_as_written": "株式会社アイ・アール ジャパン",
   "valuator_en": "IR Japan Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1507,
     "high": 1678,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100TKAI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf",
      "submitted": "2024-06-05",
      "quote": "市場株価法：1,507円～1,678円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2024-06-05",
   "doc_id": "S100TK9F",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "ネイビー1株式会社",
   "filer_en": "Navy 1 Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TK9F.pdf"
  },
  {
   "date": "2024-06-05",
   "doc_id": "S100TKAI",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "NCホールディングス株式会社",
   "filer_en": "NC Holdings Co., Ltd.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TKAI.pdf"
  },
  {
   "date": "2024-07-01",
   "doc_id": "S100TYE9",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "ネイビー1株式会社",
   "filer_en": "Navy 1 Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100TYE9.pdf"
  },
  {
   "date": "2024-07-18",
   "doc_id": "S100U2MG",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "ネイビー1株式会社",
   "filer_en": "Navy 1 Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100U2MG.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}