{
 "schema_version": 1,
 "id": "6553-20220210",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2022-02-10",
 "target": {
  "edinet_code": "E33295",
  "sec_code": "6553",
  "name": "ソウルドアウト株式会社",
  "name_en": "SoldOut, Inc.",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E05410",
  "sec_code": "2433",
  "name": "株式会社博報堂DYホールディングス",
  "name_en": "HAKUHODO DY HOLDINGS INCORPORATED",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "anchor_doc_id": "S100NDZH",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1809,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NDZH",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NDZH.pdf",
      "submitted": "2022-02-10",
      "quote": "本公開買付価格を１株当たり1,809円とすることを決議いたしました"
     }
    }
   ],
   "latest": {
    "value": 1809,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NDZH",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NDZH.pdf",
     "submitted": "2022-02-10",
     "quote": "本公開買付価格を１株当たり1,809円とすることを決議いたしました"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 7064300,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NDZH",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NDZH.pdf",
      "submitted": "2022-02-10",
      "quote": "買付予定数の下限を7,064,300株(所有割合：65.43％)としており"
     }
    }
   ],
   "latest": {
    "value": 7064300,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NDZH",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NDZH.pdf",
     "submitted": "2022-02-10",
     "quote": "買付予定数の下限を7,064,300株(所有割合：65.43％)としており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 9868752,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NMGX",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NMGX.pdf",
      "submitted": "2022-03-29",
      "quote": "応募株券等の数の総数(9,868,752株)"
     }
    }
   ],
   "latest": {
    "value": 9868752,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NMGX",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NMGX.pdf",
     "submitted": "2022-03-29",
     "quote": "応募株券等の数の総数(9,868,752株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NMGX",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NMGX.pdf",
      "submitted": "2022-03-29",
      "quote": "応募株券等の数の総数(9,868,752株)が買付予定数の下限(7,064,300株)以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NMGX",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NMGX.pdf",
     "submitted": "2022-03-29",
     "quote": "応募株券等の数の総数(9,868,752株)が買付予定数の下限(7,064,300株)以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 104.41,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "東京証券取引所市場第一部における終値885円に対して104.41％、同日までの過去１ヶ月間の終値の単純平均値1,013円に対して78.58％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 78.58,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "同日までの過去１ヶ月間の終値の単純平均値1,013円に対して78.58％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 59.95,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "同日までの過去３ヶ月間の終値の単純平均値1,131円に対して59.95％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 30.14,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "同日までの過去６ヶ月間の終値の単純平均値1,390円に対して30.14％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "その後、2022年２月９日開催の当社取締役会において、上場廃止を前提とした本公開買付けに賛同する旨の意見を決議したことから、併せて、本計画書を撤回することも決議いたしました。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "strategic",
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "公開買付者は総合広告会社として、テレビをはじめとするマスメディアやクリエイティブ、プロモーション及びコールセンターといった当社の有していない商材を保持しており、クロスセル等によるシナジーが期待できること"
   }
  },
  "auction": {
   "value": true,
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "デジタルホールディングスが保有する当社株式の譲渡、またこれに伴う当社の今後の更なる成長を実現させるための戦略的パートナー選定に関する入札プロセス（以下「本入札プロセス」といいます。）への参加に関する初期的な打診を開始し"
   }
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100NGYW",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
    "submitted": "2022-02-10",
    "quote": "当社取締役会は、本特別委員会に対し"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2021-12-24",
    "price": 1809,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NGYW",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
     "submitted": "2022-02-10",
     "quote": "上記の分析及び検討の結果を踏まえ、公開買付者は、2021年12月24日、当社を完全子会社化することを前提に、公開買付者が2021年11月中旬から2021年12月下旬の間に当社に対して行ったデュー・ディリジェンスの結果を踏まえ、当社の事業及び財務の状況並びに将来キャッシュ・フローを精査し、公開買付者にとって当社株式の本源的価値を一株当たり1,809円と分析した上で"
    }
   }
  ],
  "initial_offer": 1809,
  "offer_raise_pct": 0,
  "offer_rounds": 1,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似上場会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 797,
     "high": 1147,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGYW",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
      "submitted": "2022-02-10",
      "quote": "類似上場会社比較法：797円～1,147円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1284,
     "high": 2579,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGYW",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
      "submitted": "2022-02-10",
      "quote": "ＤＣＦ法 ：1,284円～2,579円"
     }
    }
   }
  },
  {
   "valuator": "SMBC日興証券株式会社",
   "valuator_as_written": "SMBC日興証券株式会社",
   "valuator_en": "SMBC Nikko Securities Inc.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1013,
     "high": 1390,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGYW",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
      "submitted": "2022-02-10",
      "quote": "市場株価法 ：1,013円～1,390円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似企業比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 570,
     "high": 1789,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGYW",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
      "submitted": "2022-02-10",
      "quote": "類似企業比較法：570円から1,789円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1263,
     "high": 1592,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGYW",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
      "submitted": "2022-02-10",
      "quote": "ＤＣＦ法 ：1,263円から1,592円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価基準法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 885,
     "high": 1390,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGYW",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf",
      "submitted": "2022-02-10",
      "quote": "市場株価基準法：885円から1,390円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-02-10",
   "doc_id": "S100NDZH",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社博報堂DYホールディングス",
   "filer_en": "HAKUHODO DY HOLDINGS INCORPORATED",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NDZH.pdf"
  },
  {
   "date": "2022-02-10",
   "doc_id": "S100NGYW",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "ソウルドアウト株式会社",
   "filer_en": "SoldOut, Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGYW.pdf"
  },
  {
   "date": "2022-02-25",
   "doc_id": "S100NJP1",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社博報堂DYホールディングス",
   "filer_en": "HAKUHODO DY HOLDINGS INCORPORATED",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NJP1.pdf"
  },
  {
   "date": "2022-03-29",
   "doc_id": "S100NMGX",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社博報堂DYホールディングス",
   "filer_en": "HAKUHODO DY HOLDINGS INCORPORATED",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NMGX.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}