{
 "schema_version": 1,
 "id": "6575-20211116",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2021-11-16",
 "target": {
  "edinet_code": "E33903",
  "sec_code": "6575",
  "name": "ヒューマン・アソシエイツ・ホールディングス株式会社",
  "name_en": "HUMAN ASSOCIATES HOLDINGS, Inc.",
  "industry": "サービス業",
  "industry_en": "Services"
 },
 "acquirer": {
  "edinet_code": "E37185",
  "sec_code": null,
  "name": "MBK Wellness Holdings株式会社",
  "name_en": "MBK Wellness Holdings Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100MW6Z",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 915,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100MW6Z",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW6Z.pdf",
      "submitted": "2021-11-16",
      "quote": "本公開買付価格を915円に増額することを提案し"
     }
    }
   ],
   "latest": {
    "value": 915,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100MW6Z",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW6Z.pdf",
     "submitted": "2021-11-16",
     "quote": "本公開買付価格を915円に増額することを提案し"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 2297400,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100MW6Z",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW6Z.pdf",
      "submitted": "2021-11-16",
      "quote": "公開買付者は、買付予定数の下限を2,297,400株（所有割合：66.67％）と設定しており"
     }
    }
   ],
   "latest": {
    "value": 2297400,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100MW6Z",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW6Z.pdf",
     "submitted": "2021-11-16",
     "quote": "公開買付者は、買付予定数の下限を2,297,400株（所有割合：66.67％）と設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 3187275,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100N5V0",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N5V0.pdf",
      "submitted": "2022-01-04",
      "quote": "応募株券等の総数（3,187,275株）"
     }
    }
   ],
   "latest": {
    "value": 3187275,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100N5V0",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N5V0.pdf",
     "submitted": "2022-01-04",
     "quote": "応募株券等の総数（3,187,275株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100N5V0",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N5V0.pdf",
      "submitted": "2022-01-04",
      "quote": "応募株券等の総数（3,187,275株）が買付予定数の下限（2,297,400株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100N5V0",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N5V0.pdf",
     "submitted": "2022-01-04",
     "quote": "応募株券等の総数（3,187,275株）が買付予定数の下限（2,297,400株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 32.99,
   "unit": "percent",
   "as_of_date": "2021-11-12",
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "本公開買付価格915円は、本公開買付けの公表日の前営業日である2021年11月12日の東京証券取引所マザーズ市場における当社株式の終値688円に対して32.99％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 33.77,
   "unit": "percent",
   "as_of_date": "2021-11-12",
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "同日までの過去１ヶ月間の終値単純平均値684円に対して33.77％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 34.76,
   "unit": "percent",
   "as_of_date": "2021-11-12",
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "同日までの過去３ヶ月間の終値単純平均値679円に対して34.76％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 31.47,
   "unit": "percent",
   "as_of_date": "2021-11-12",
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "同日までの過去６ヶ月間の終値単純平均値696円に対して31.47％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "公開買付者が本公開買付け及びその後の一連の手続により当社を公開買付者の完全子会社とすることを企図していること、並びに当社株式が上場廃止となる予定であることを前提として行われたものです。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "strategic",
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "三井物産は、2020年４月に保健同人社を子会社化した後、ウェルネス事業におけるソリューションメニューの拡充と顧客基盤拡大の２つを主たる目的に"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100MW7D",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
    "submitted": "2021-11-16",
    "quote": "本特別委員会では、本公開買付価格について、プレミアム率の目標を最低30％"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2021-10-08",
    "price": 880,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100MW7D",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
     "submitted": "2021-11-16",
     "quote": "2021年10月８日、本取引の目的を含む本公開買付けの概要（本公開買付けにおける当社株式１株当たりの買付け等の価格（以下「本公開買付価格」といいます。）を１株当たり880円とすることを含みます。）"
    }
   },
   {
    "date": "2021-10-25",
    "price": 970,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100MW7D",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
     "submitted": "2021-11-16",
     "quote": "2021年10月25日に、当社から、提案内容では妥当な水準に達していないとの理由で本公開買付価格を970円とするよう要請を受けたこと"
    }
   },
   {
    "date": "2021-10-28",
    "price": 900,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100MW7D",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
     "submitted": "2021-11-16",
     "quote": "2021年10月28日に、本公開買付価格を900円とする再提案を行ったとのことです。"
    }
   },
   {
    "date": "2021-11-02",
    "price": 970,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100MW7D",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
     "submitted": "2021-11-16",
     "quote": "2021年11月２日に、再度、本公開買付価格を970円とするよう要請を受けたとのことです"
    }
   },
   {
    "date": "2021-11-08",
    "price": 915,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100MW7D",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
     "submitted": "2021-11-16",
     "quote": "2021年11月８日、最終提案として、本公開買付価格を915円に増額とすることを提案し"
    }
   }
  ],
  "initial_offer": 880,
  "offer_raise_pct": 3.98,
  "offer_rounds": 3,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "株式会社プルータス・コンサルティング",
   "valuator_as_written": "プルータス",
   "valuator_en": "Plutus Consulting Co., Ltd.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 857,
     "high": 899,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100MW7D",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
      "submitted": "2021-11-16",
      "quote": "類似会社比較法：857円～899円"
     }
    }
   }
  },
  {
   "valuator": "株式会社プルータス・コンサルティング",
   "valuator_as_written": "プルータス",
   "valuator_en": "Plutus Consulting Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 740,
     "high": 952,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100MW7D",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
      "submitted": "2021-11-16",
      "quote": "DCF法 ：740円～952円"
     }
    }
   }
  },
  {
   "valuator": "株式会社プルータス・コンサルティング",
   "valuator_as_written": "プルータス",
   "valuator_en": "Plutus Consulting Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 679,
     "high": 696,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100MW7D",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
      "submitted": "2021-11-16",
      "quote": "当社株式の１株当たりの株式価値の範囲を679円から696円までと算定しているとのことです。"
     }
    }
   }
  },
  {
   "valuator": "株式会社G&Sソリューションズ",
   "valuator_as_written": "株式会社G&Sソリューションズ",
   "valuator_en": "G&S Solutions Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比準法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 863,
     "high": 925,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100MW7D",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
      "submitted": "2021-11-16",
      "quote": "類似会社比準法：863円～925円"
     }
    }
   }
  },
  {
   "valuator": "株式会社G&Sソリューションズ",
   "valuator_as_written": "株式会社G&Sソリューションズ",
   "valuator_en": "G&S Solutions Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 823,
     "high": 967,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100MW7D",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
      "submitted": "2021-11-16",
      "quote": "DCF法 ：823円～967円"
     }
    }
   }
  },
  {
   "valuator": "株式会社G&Sソリューションズ",
   "valuator_as_written": "株式会社G&Sソリューションズ",
   "valuator_en": "G&S Solutions Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 679,
     "high": 696,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100MW7D",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf",
      "submitted": "2021-11-16",
      "quote": "市場株価法 ：679円～696円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2021-11-16",
   "doc_id": "S100MW6Z",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "MBK Wellness Holdings株式会社",
   "filer_en": "MBK Wellness Holdings Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW6Z.pdf"
  },
  {
   "date": "2021-11-16",
   "doc_id": "S100MW7D",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "ヒューマン・アソシエイツ・ホールディングス株式会社",
   "filer_en": "HUMAN ASSOCIATES HOLDINGS, Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100MW7D.pdf"
  },
  {
   "date": "2022-01-04",
   "doc_id": "S100N5V0",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "MBK Wellness Holdings株式会社",
   "filer_en": "MBK Wellness Holdings Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100N5V0.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}