{
 "schema_version": 1,
 "id": "6695-20250623",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2025-06-23",
 "target": {
  "edinet_code": "E33345",
  "sec_code": "6695",
  "name": "株式会社キャストリコ",
  "name_en": "Castrico Co., Ltd.",
  "industry": "電気機器",
  "industry_en": "Electric Appliances"
 },
 "acquirer": {
  "edinet_code": "E01648",
  "sec_code": "6494",
  "name": "株式会社NFKホールディングス",
  "name_en": "NFK HOLDINGS CO.,LTD.",
  "industry": "機械",
  "industry_en": "Machinery"
 },
 "anchor_doc_id": "S100W2KK",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "min_shares": {
   "history": [
    {
     "value": 457200,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100W2KK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
      "submitted": "2025-06-23",
      "quote": "買付予定数の下限については、457,200株（所有割合：20.74％）と設定しました。"
     }
    }
   ],
   "latest": {
    "value": 457200,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100W2KK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
     "submitted": "2025-06-23",
     "quote": "買付予定数の下限については、457,200株（所有割合：20.74％）と設定しました。"
    }
   }
  },
  "max_shares": {
   "history": [
    {
     "value": 502500,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100W2KK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
      "submitted": "2025-06-23",
      "quote": "過半数を超えるように502,500株（所有割合：21.90％）としております"
     }
    }
   ],
   "latest": {
    "value": 502500,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100W2KK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
     "submitted": "2025-06-23",
     "quote": "過半数を超えるように502,500株（所有割合：21.90％）としております"
    }
   }
  },
  "period_start": {
   "history": [
    {
     "value": "2025-06-23",
     "unit": "date",
     "as_of_date": null,
     "source": {
      "doc_id": "S100W2KK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
      "submitted": "2025-06-23",
      "quote": "本公開買付けを本書提出日（2025年６月23日）から開始することを決議いたしました"
     }
    }
   ],
   "latest": {
    "value": "2025-06-23",
    "unit": "date",
    "as_of_date": null,
    "source": {
     "doc_id": "S100W2KK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
     "submitted": "2025-06-23",
     "quote": "本公開買付けを本書提出日（2025年６月23日）から開始することを決議いたしました"
    }
   }
  },
  "period_business_days": {
   "history": [
    {
     "value": 30,
     "unit": "business_days",
     "as_of_date": null,
     "source": {
      "doc_id": "S100W2KK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
      "submitted": "2025-06-23",
      "quote": "法令に定められた最短期間である20営業日より長い30営業日に設定しており"
     }
    }
   ],
   "latest": {
    "value": 30,
    "unit": "business_days",
    "as_of_date": null,
    "source": {
     "doc_id": "S100W2KK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf",
     "submitted": "2025-06-23",
     "quote": "法令に定められた最短期間である20営業日より長い30営業日に設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 979000,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WGPE",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WGPE.pdf",
      "submitted": "2025-08-05",
      "quote": "応募株券等」といいます。）の総数（979,000株）"
     }
    }
   ],
   "latest": {
    "value": 979000,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WGPE",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WGPE.pdf",
     "submitted": "2025-08-05",
     "quote": "応募株券等」といいます。）の総数（979,000株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100WGPE",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WGPE.pdf",
      "submitted": "2025-08-05",
      "quote": "応募株券等の総数（979,000株）が買付予定数の下限（457,200株）に達し"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100WGPE",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WGPE.pdf",
     "submitted": "2025-08-05",
     "quote": "応募株券等の総数（979,000株）が買付予定数の下限（457,200株）に達し"
    }
   }
  }
 },
 "premiums": [],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "keep_listing",
   "source": {
    "doc_id": "S100W2RJ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
    "submitted": "2025-06-23",
    "quote": "公開買付者は本公開買付け成立後も引き続き当社株式の上場を維持する方針であることから"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100W2RJ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
    "submitted": "2025-06-23",
    "quote": "当社が公開買付者の持分法適用関連会社のままである場合、当社の業績は、公開買付者の営業外収益に持分法による投資利益として認識されるのみとなるため"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100W2RJ",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
    "submitted": "2025-06-23",
    "quote": "本特別委員会において、第三者算定機関であるTF公認会計士共同事務所並びに当社の法務アドバイザーである丸の内総合法律事務所について、公開買付者及び当社からの独立性及び専門性・実績等に問題がないことを確認の上、その選任の承認を受けております。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 830,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100W2RJ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
     "submitted": "2025-06-23",
     "quote": "東京フィナンシャル・アドバイザーズが初期的に算定したＤＣＦ法に基づく当社株式の価値の合理的範囲及び当社による過去の増資時における株価（2024年１月11日の株式分割（10分割）前で１株につき8300円）を参考に、１株当たり830円"
    }
   },
   {
    "date": null,
    "price": 830,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100W2RJ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
     "submitted": "2025-06-23",
     "quote": "2024年１月11日の株式分割（10分割）前で１株につき8300円の価額で当社は増資を実施しており、それ以降、当社の企業価値を棄損する事象は生じていないと理解しているため、現在の株式数に引き直すと830円になるため830円が下限となるとの認識より引き上げ要請をしました。"
    }
   },
   {
    "date": null,
    "price": 850,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100W2RJ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
     "submitted": "2025-06-23",
     "quote": "東京フィナンシャル・アドバイザーズが実施した初期的な当社株式のDCF評価による当社株式の価値の上限が851円であったことから当社株式をこの上限値に収まる１株当たり850円として、株式交付の比率を定める旨の再提案を行った"
    }
   }
  ],
  "initial_offer": null,
  "offer_raise_pct": null,
  "offer_rounds": null,
  "negotiation_excluded": "stock_split",
  "category": "partial",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "東京フィナンシャル・アドバイザーズ株式会社",
   "valuator_as_written": "東京フィナンシャル・アドバイザーズ株式会社",
   "valuator_en": "Tokyo Financial Advisors Co., Ltd.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 558,
     "high": 989,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100W2RJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
      "submitted": "2025-06-23",
      "quote": "類似会社比較法 558円～989円"
     }
    }
   }
  },
  {
   "valuator": "東京フィナンシャル・アドバイザーズ株式会社",
   "valuator_as_written": "東京フィナンシャル・アドバイザーズ株式会社",
   "valuator_en": "Tokyo Financial Advisors Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 697,
     "high": 851,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100W2RJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
      "submitted": "2025-06-23",
      "quote": "DCF法 697円～851円"
     }
    },
    "discount_rate": {
     "low": 10.053,
     "high": 10.053,
     "unit": "percent",
     "source": {
      "doc_id": "S100W2RJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
      "submitted": "2025-06-23",
      "quote": "割引率を10.053％、現価係数を0.78704としているとのことです。"
     }
    }
   }
  },
  {
   "valuator": "TF公認会計士共同事務所",
   "valuator_as_written": "TF公認会計士共同事務所",
   "valuator_en": "TF Certified Public Accountants Joint Office",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 353,
     "high": 973,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100W2RJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
      "submitted": "2025-06-23",
      "quote": "当社株式の１株当たり株式価値の範囲を353円から973円までと算定しております。"
     }
    }
   }
  },
  {
   "valuator": "TF公認会計士共同事務所",
   "valuator_as_written": "TF公認会計士共同事務所",
   "valuator_en": "TF Certified Public Accountants Joint Office",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 812,
     "high": 993,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100W2RJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
      "submitted": "2025-06-23",
      "quote": "当社株式の１株当たりの株式価値の範囲を、812円から993円までと算定しております。"
     }
    },
    "discount_rate": {
     "low": 8.645,
     "high": 8.645,
     "unit": "percent",
     "source": {
      "doc_id": "S100W2RJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf",
      "submitted": "2025-06-23",
      "quote": "・割引率（加重平均資本コスト、WACC）：8.645％"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2025-06-23",
   "doc_id": "S100W2KK",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社NFKホールディングス",
   "filer_en": "NFK HOLDINGS CO.,LTD.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2KK.pdf"
  },
  {
   "date": "2025-06-23",
   "doc_id": "S100W2RJ",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社キャストリコ",
   "filer_en": "Castrico Co., Ltd.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W2RJ.pdf"
  },
  {
   "date": "2025-06-26",
   "doc_id": "S100W7CN",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社NFKホールディングス",
   "filer_en": "NFK HOLDINGS CO.,LTD.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100W7CN.pdf"
  },
  {
   "date": "2025-08-05",
   "doc_id": "S100WGPE",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社NFKホールディングス",
   "filer_en": "NFK HOLDINGS CO.,LTD.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100WGPE.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}