{
 "schema_version": 1,
 "id": "6715-20250217",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2025-02-17",
 "target": {
  "edinet_code": "E01827",
  "sec_code": "6715",
  "name": "株式会社ナカヨ",
  "name_en": "NAKAYO, INC.",
  "industry": "電気機器",
  "industry_en": "Electric Appliances"
 },
 "acquirer": {
  "edinet_code": "E03006",
  "sec_code": "3076",
  "name": "あいホールディングス株式会社",
  "name_en": "Ai Holdings Corporation",
  "industry": "卸売業",
  "industry_en": "Wholesale Trade"
 },
 "anchor_doc_id": "S100V9EI",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2550,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100V9EI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf",
      "submitted": "2025-02-17",
      "quote": "本公開買付価格である１株当たり2,550円"
     }
    }
   ],
   "latest": {
    "value": 2550,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100V9EI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf",
     "submitted": "2025-02-17",
     "quote": "本公開買付価格である１株当たり2,550円"
    }
   }
  },
  "period_business_days": {
   "history": [
    {
     "value": 31,
     "unit": "business_days",
     "as_of_date": null,
     "source": {
      "doc_id": "S100V9EI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf",
      "submitted": "2025-02-17",
      "quote": "当該法定期間に比べて比較的長期間である31営業日としております"
     }
    }
   ],
   "latest": {
    "value": 31,
    "unit": "business_days",
    "as_of_date": null,
    "source": {
     "doc_id": "S100V9EI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf",
     "submitted": "2025-02-17",
     "quote": "当該法定期間に比べて比較的長期間である31営業日としております"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 2610700,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100V9EI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf",
      "submitted": "2025-02-17",
      "quote": "買付予定数の下限を2,610,700株（所有割合：58.29％）に設定しており"
     }
    }
   ],
   "latest": {
    "value": 2610700,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100V9EI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf",
     "submitted": "2025-02-17",
     "quote": "買付予定数の下限を2,610,700株（所有割合：58.29％）に設定しており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 3465129,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100VK9X",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100VK9X.pdf",
      "submitted": "2025-04-03",
      "quote": "応募株券等の総数（3,465,129株）"
     }
    }
   ],
   "latest": {
    "value": 3465129,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100VK9X",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100VK9X.pdf",
     "submitted": "2025-04-03",
     "quote": "応募株券等の総数（3,465,129株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100VK9X",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100VK9X.pdf",
      "submitted": "2025-04-03",
      "quote": "応募株券等の総数（3,465,129株）が買付予定数の下限（2,610,700株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100VK9X",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100VK9X.pdf",
     "submitted": "2025-04-03",
     "quote": "応募株券等の総数（3,465,129株）が買付予定数の下限（2,610,700株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 137.65,
   "unit": "percent",
   "as_of_date": "2025-02-13",
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "本公開買付けの公表日の前営業日である2025年２月13日の東京証券取引所スタンダード市場における当社株式の終値1,073円に対して137.65％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 138.54,
   "unit": "percent",
   "as_of_date": "2025-02-13",
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "同日までの過去１ヶ月間の終値単純平均値1,069円(小数点以下を四捨五入。以下、終値単純平均値の計算において同じです。)に対して138.54％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 131.61,
   "unit": "percent",
   "as_of_date": "2025-02-13",
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "同日までの過去３ヶ月間の終値単純平均値1,101円に対して131.61％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 126.67,
   "unit": "percent",
   "as_of_date": "2025-02-13",
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "同日までの過去６ヶ月間の終値単純平均値1,125円に対して126.67％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "本取引を通じて当社株式を非公開化することによって、これらの業務及びコストの削減が見込まれ"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "strategic",
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "2022年３月に公開買付者が当社株式を375,200株(所有割合：8.38％)取得して以降、両社の企業価値向上を目的とした協業の可能性について、公開買付者との協議を重ねてまいりました。"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100V9FA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
    "submitted": "2025-02-17",
    "quote": "当社、公開買付者及び応募予定株主との間に利害関係を有しない、荒井功氏(当社独立社外取締役)、大西俊彦氏(当社独立社外取締役)、土屋和雄氏(当社独立社外取締役(監査等委員))及び加藤正憲氏(当社独立社外取締役(監査等委員))の４名によって構成される特別委員会(以下「本特別委員会」といいます。)を設置いたしました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2025-01-22",
    "price": 2150,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100V9FA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
     "submitted": "2025-02-17",
     "quote": "公開買付者は、当社に対し、2025年１月22日に、本公開買付価格を１株当たり2,150円"
    }
   },
   {
    "date": "2025-02-05",
    "price": 2550,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100V9FA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
     "submitted": "2025-02-17",
     "quote": "公開買付者は、2025年２月５日に、本公開買付価格を１株当たり2,550円"
    }
   },
   {
    "date": "2025-02-10",
    "price": 2550,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100V9FA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
     "submitted": "2025-02-17",
     "quote": "公開買付者は、2025年２月10日、これ以上の価格引き上げには応じられないとして、改めて本公開買付価格１株当たり2,550円"
    }
   },
   {
    "date": "2025-01-14",
    "price": 2000,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100V9FA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
     "submitted": "2025-02-17",
     "quote": "本公開買付価格を１株当たり2,000円(2025年１月14日の前営業日である2025年１月10日の東京証券取引所スタンダード市場における当社株式の終値1,122円に対し、78.25％のプレミアム(小数点以下第三位を四捨五入。以下、株価に対するプレミアムの計算において同じです。))とする提案を行った"
    }
   },
   {
    "date": "2025-01-28",
    "price": 2250,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100V9FA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
     "submitted": "2025-02-17",
     "quote": "公開買付者は、同月28日に、本公開買付価格を１株当たり2,250円(2025年１月28日の前営業日である2025年１月27日の東京証券取引所スタンダード市場における当社株式の終値1,073円に対し、109.69％のプレミアム)とする提案を行った"
    }
   }
  ],
  "initial_offer": 2150,
  "offer_raise_pct": 18.6,
  "offer_rounds": 4,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "大和証券株式会社",
   "valuator_as_written": "大和証券株式会社",
   "valuator_en": "Daiwa Securities Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1900,
     "high": 2836,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100V9FA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
      "submitted": "2025-02-17",
      "quote": "ＤＣＦ法 ：1,900円～2,836円"
     }
    }
   }
  },
  {
   "valuator": "大和証券株式会社",
   "valuator_as_written": "大和証券株式会社",
   "valuator_en": "Daiwa Securities Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1069,
     "high": 1125,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100V9FA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
      "submitted": "2025-02-17",
      "quote": "当社株式の１株当たりの株式価値の範囲を1,069円～1,125円と算定しているとのことです。"
     }
    }
   }
  },
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1127,
     "high": 1634,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100V9FA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
      "submitted": "2025-02-17",
      "quote": "類似会社比較法 ：1,127円～1,634円"
     }
    }
   }
  },
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 2435,
     "high": 3106,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100V9FA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
      "submitted": "2025-02-17",
      "quote": "ＤＣＦ法 ：2,435円～3,106円"
     }
    }
   }
  },
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1069,
     "high": 1125,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100V9FA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf",
      "submitted": "2025-02-17",
      "quote": "市場株価法 ：1,069円～1,125円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2025-02-17",
   "doc_id": "S100V9EI",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "あいホールディングス株式会社",
   "filer_en": "Ai Holdings Corporation",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9EI.pdf"
  },
  {
   "date": "2025-02-17",
   "doc_id": "S100V9FA",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社ナカヨ",
   "filer_en": "NAKAYO, INC.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100V9FA.pdf"
  },
  {
   "date": "2025-04-03",
   "doc_id": "S100VK9X",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "あいホールディングス株式会社",
   "filer_en": "Ai Holdings Corporation",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100VK9X.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}