{
 "schema_version": 1,
 "id": "6916-20220210",
 "type": "MBO",
 "status": "completed",
 "announced_date": "2022-02-10",
 "target": {
  "edinet_code": "E01994",
  "sec_code": "6916",
  "name": "株式会社アイ・オー・データ機器",
  "name_en": "I-O DATA DEVICE, INC.",
  "industry": "電気機器",
  "industry_en": "Electric Appliances"
 },
 "acquirer": {
  "edinet_code": "E37501",
  "sec_code": null,
  "name": "株式会社AHC",
  "name_en": "AHC Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100NGEI",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1300,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NGEI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf",
      "submitted": "2022-02-10",
      "quote": "本公開買付価格である1,300円は、本公開買付けの公表日の前営業日である2022年２月８日の東京証券取引所市場第一部における対象者株式の終値891円に対して45.90％"
     }
    }
   ],
   "latest": {
    "value": 1300,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NGEI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf",
     "submitted": "2022-02-10",
     "quote": "本公開買付価格である1,300円は、本公開買付けの公表日の前営業日である2022年２月８日の東京証券取引所市場第一部における対象者株式の終値891円に対して45.90％"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 7256698,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NGEI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf",
      "submitted": "2022-02-10",
      "quote": "公開買付者は、買付予定数の下限を7,256,698株(所有割合：55.97％)に設定しており"
     }
    }
   ],
   "latest": {
    "value": 7256698,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NGEI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf",
     "submitted": "2022-02-10",
     "quote": "公開買付者は、買付予定数の下限を7,256,698株(所有割合：55.97％)に設定しており"
    }
   }
  },
  "is_mbo": {
   "history": [
    {
     "value": "該当",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NGEI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf",
      "submitted": "2022-02-10",
      "quote": "対象者は、本取引がいわゆるマネジメント・バイアウト(ＭＢＯ)に該当するものであり"
     }
    }
   ],
   "latest": {
    "value": "該当",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NGEI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf",
     "submitted": "2022-02-10",
     "quote": "対象者は、本取引がいわゆるマネジメント・バイアウト(ＭＢＯ)に該当するものであり"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 9710666,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NRYE",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NRYE.pdf",
      "submitted": "2022-03-29",
      "quote": "応募株券等の総数(9,710,666株)"
     }
    }
   ],
   "latest": {
    "value": 9710666,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NRYE",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NRYE.pdf",
     "submitted": "2022-03-29",
     "quote": "応募株券等の総数(9,710,666株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NRYE",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NRYE.pdf",
      "submitted": "2022-03-29",
      "quote": "応募株券等の総数(9,710,666株)が買付予定数の下限(7,256,698株)以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NRYE",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NRYE.pdf",
     "submitted": "2022-03-29",
     "quote": "応募株券等の総数(9,710,666株)が買付予定数の下限(7,256,698株)以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 45.9,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "2022年２月８日の東京証券取引市場第一部における当社株式の終値891円に対して45.90％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 69.49,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "過去１ヶ月間の終値単純平均値767円(小数点以下を四捨五入。以下、単純終値平均値において同じです。)に対して69.49％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 65.82,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "過去３ヶ月間の終値単純平均値784円に対して65.82％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 52.05,
   "unit": "percent",
   "as_of_date": "2022-02-08",
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "過去６ヶ月間の終値単純平均値855円に対して52.05％のプレミアム"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "公開買付者は、株式会社東京証券取引所(以下「東京証券取引所」といいます。)市場第一部に上場している当社株式の全て(但し、当社が所有する自己株式及び以下に定義する本不応募株式を除きます。)を取得し、当社株式を非公開化することを目的とする一連の取引"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "management",
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "本取引は、いわゆるマネジメント・バイアウト(ＭＢＯ)(注１)に該当し、細野昭雄氏は、本取引後も継続して当社の経営にあたることを予定しているとのことです。"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100NGHF",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
    "submitted": "2022-02-10",
    "quote": "2021年11月30日開催の当社取締役会において、特別委員会(以下「本特別委員会」といいます。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 1100,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NGHF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
     "submitted": "2022-02-10",
     "quote": "当社に対して、本公開買付価格を1,100円とする旨の初回の価格提案を行ったとのことです。"
    }
   },
   {
    "date": "2022-01-19",
    "price": 1200,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NGHF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
     "submitted": "2022-02-10",
     "quote": "2022年１月19日に、当社に対して本公開買付価格を1,200円とする旨の再提案を行ったとのことです。"
    }
   },
   {
    "date": "2022-01-26",
    "price": 1240,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NGHF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
     "submitted": "2022-02-10",
     "quote": "2022年１月26日に、当社に対して本公開買付価格を1,240円とする旨の再提案を行ったとのことです。"
    }
   },
   {
    "date": "2022-02-02",
    "price": 1280,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NGHF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
     "submitted": "2022-02-10",
     "quote": "2022年２月２日に、当社に対して本公開買付価格を1,280円とする旨の再提案を行ったとのことです。"
    }
   },
   {
    "date": "2022-02-07",
    "price": 1300,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100NGHF",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
     "submitted": "2022-02-10",
     "quote": "2022年２月７日に、本公開買付価格を1,300円とする旨の再提案をしたところ、2022年２月８日に、本公開買付価格を1,300円とすることで当社との間で合意に至り"
    }
   }
  ],
  "initial_offer": 1100,
  "offer_raise_pct": 18.18,
  "offer_rounds": 5,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "フロンティア・マネジメント株式会社",
   "valuator_as_written": "フロンティア・マネジメント株式会社",
   "valuator_en": "Frontier Management Inc.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 266,
     "high": 888,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGHF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
      "submitted": "2022-02-10",
      "quote": "類似会社比較法 ：266円から888円"
     }
    }
   }
  },
  {
   "valuator": "フロンティア・マネジメント株式会社",
   "valuator_as_written": "フロンティア・マネジメント株式会社",
   "valuator_en": "Frontier Management Inc.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 909,
     "high": 1616,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGHF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
      "submitted": "2022-02-10",
      "quote": "ＤＣＦ法 ：909円から1,616円"
     }
    },
    "discount_rate": {
     "low": 6.45,
     "high": 6.95,
     "unit": "percent",
     "source": {
      "doc_id": "S100NGHF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
      "submitted": "2022-02-10",
      "quote": "6.45％～6.95％の割引率を採用しております"
     }
    },
    "perpetual_growth_rate": {
     "low": -0.25,
     "high": 0.25,
     "unit": "percent",
     "source": {
      "doc_id": "S100NGHF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
      "submitted": "2022-02-10",
      "quote": "永久成長率は-0.25％～0.25％"
     }
    }
   }
  },
  {
   "valuator": "フロンティア・マネジメント株式会社",
   "valuator_as_written": "フロンティア・マネジメント株式会社",
   "valuator_en": "Frontier Management Inc.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 767,
     "high": 891,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100NGHF",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf",
      "submitted": "2022-02-10",
      "quote": "市場株価法 ：767円から891円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-02-10",
   "doc_id": "S100NGEI",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社AHC",
   "filer_en": "AHC Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGEI.pdf"
  },
  {
   "date": "2022-02-10",
   "doc_id": "S100NGHF",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社アイ・オー・データ機器",
   "filer_en": "I-O DATA DEVICE, INC.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NGHF.pdf"
  },
  {
   "date": "2022-03-29",
   "doc_id": "S100NRYE",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社AHC",
   "filer_en": "AHC Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NRYE.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}