{
 "schema_version": 1,
 "id": "7945-20220511",
 "type": "MBO",
 "status": "completed",
 "announced_date": "2022-05-11",
 "target": {
  "edinet_code": "E02413",
  "sec_code": "7945",
  "name": "コマニー株式会社",
  "name_en": "COMANY INC.",
  "industry": "その他製品",
  "industry_en": "Other Products"
 },
 "acquirer": {
  "edinet_code": "E26863",
  "sec_code": null,
  "name": "株式会社コマツコーサン",
  "name_en": "Komatsu Kosan Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100NZSI",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2100,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NZSI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf",
      "submitted": "2022-05-11",
      "quote": "公開買付者は、本公開買付価格を2,100円とし、本取引の一環として本公開買付けを実施することを決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 2100,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NZSI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf",
     "submitted": "2022-05-11",
     "quote": "公開買付者は、本公開買付価格を2,100円とし、本取引の一環として本公開買付けを実施することを決定いたしました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 5167700,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NZSI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf",
      "submitted": "2022-05-11",
      "quote": "買付予定数の下限を5,167,700株(所有割合：56.56％)としており"
     }
    }
   ],
   "latest": {
    "value": 5167700,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NZSI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf",
     "submitted": "2022-05-11",
     "quote": "買付予定数の下限を5,167,700株(所有割合：56.56％)としており"
    }
   }
  },
  "is_mbo": {
   "history": [
    {
     "value": "該当",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100NZSI",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf",
      "submitted": "2022-05-11",
      "quote": "対象者は、本取引がいわゆるマネジメント・バイアウト(ＭＢＯ)に該当するものであり"
     }
    }
   ],
   "latest": {
    "value": "該当",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100NZSI",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf",
     "submitted": "2022-05-11",
     "quote": "対象者は、本取引がいわゆるマネジメント・バイアウト(ＭＢＯ)に該当するものであり"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 8010245,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OCVN",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OCVN.pdf",
      "submitted": "2022-06-22",
      "quote": "応募株券等の総数(8,010,245株)が買付予定数の下限(5,167,700株)以上となりました"
     }
    }
   ],
   "latest": {
    "value": 8010245,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OCVN",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OCVN.pdf",
     "submitted": "2022-06-22",
     "quote": "応募株券等の総数(8,010,245株)が買付予定数の下限(5,167,700株)以上となりました"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OCVN",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OCVN.pdf",
      "submitted": "2022-06-22",
      "quote": "応募株券等の総数(8,010,245株)が買付予定数の下限(5,167,700株)以上となりましたので、本公開買付けに係る公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OCVN",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OCVN.pdf",
     "submitted": "2022-06-22",
     "quote": "応募株券等の総数(8,010,245株)が買付予定数の下限(5,167,700株)以上となりましたので、本公開買付けに係る公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 77.22,
   "unit": "percent",
   "as_of_date": "2022-05-09",
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "本公開買付けの公表日の前営業日である2022年５月９日の東京証券取引所スタンダード市場における当社株式の終値 1,185 円に対して 77.22 ％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 77.82,
   "unit": "percent",
   "as_of_date": "2022-05-09",
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "2022年５月９日までの過去１ヶ月間の終値単純平均値 1,181 円(小数点以下を四捨五入。以下、終値単純平均値において同じです。)に対して 77.82 ％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 72.7,
   "unit": "percent",
   "as_of_date": "2022-05-09",
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "過去３ヶ月間の終値単純平均値 1,216 円に対して 72.70 ％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 69.9,
   "unit": "percent",
   "as_of_date": "2022-05-09",
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "過去６ヶ月間の終値単純平均値 1,236 円に対して 69.90 ％のプレミアム"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "公開買付者は、当社株式の全て(ただし、公開買付者が所有する当社株式及び当社が所有する自己株式を除きます。なお、当社が所有する自己株式のうち、信託所有分は、本公開買付けの対象としているため、含みます。)を取得し、当社株式を非公開化するための一連の取引(以下「本取引」といいます。)の一環として本公開買付けを実施することとしたとのことです。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "management",
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "なお、本取引は、いわゆるマネジメント・バイアウト(ＭＢＯ)に該当し、塚本幹雄氏、塚本健太氏及び塚本直之氏は、本取引後も継続して当社の経営に当たることを予定しているとのことです。"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100O0OP",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
    "submitted": "2022-05-11",
    "quote": "2022年２月25日開催の当社取締役会において、本取引を検討するための本特別委員会を設置する旨を決議いたしました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 2400,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100O0OP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
     "submitted": "2022-05-11",
     "quote": "当社の少数株主に理解を得られる適正な本公開買付価格として、本公開買付価格を１株当たり2,400円とするよう要請を受け"
    }
   },
   {
    "date": null,
    "price": 2200,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100O0OP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
     "submitted": "2022-05-11",
     "quote": "当社の少数株主に理解を得られる適正な本公開買付価格として、本公開買付価格を１株当たり2,200円とするよう要請を受け"
    }
   },
   {
    "date": null,
    "price": 1890,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O0OP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
     "submitted": "2022-05-11",
     "quote": "当社に対して、本公開買付価格を1,890円"
    }
   },
   {
    "date": "2022-04-19",
    "price": 2030,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O0OP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
     "submitted": "2022-05-11",
     "quote": "2022年４月19日に当社に対して本公開買付価格を2,030円"
    }
   },
   {
    "date": "2022-04-26",
    "price": 2080,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O0OP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
     "submitted": "2022-05-11",
     "quote": "2022年４月26日に当社に対して本公開買付価格を2,080円"
    }
   },
   {
    "date": "2022-05-02",
    "price": 2100,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O0OP",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
     "submitted": "2022-05-11",
     "quote": "2022年５月２日に当社に対して本公開買付価格を2,100円"
    }
   }
  ],
  "initial_offer": 1890,
  "offer_raise_pct": 11.11,
  "offer_rounds": 4,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "PwCアドバイザリー合同会社",
   "valuator_as_written": "PwCアドバイザリー合同会社",
   "valuator_en": "PwC Advisory LLC",
   "side": "target",
   "method": "comparable",
   "method_label": "類似会社比準方式",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1751,
     "high": 2011,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O0OP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
      "submitted": "2022-05-11",
      "quote": "類似会社比準方式       ： 1,751円から2,011円"
     }
    }
   }
  },
  {
   "valuator": "PwCアドバイザリー合同会社",
   "valuator_as_written": "PwCアドバイザリー合同会社",
   "valuator_en": "PwC Advisory LLC",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ方式",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1928,
     "high": 2408,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O0OP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
      "submitted": "2022-05-11",
      "quote": "ＤＣＦ方式             ： 1,928円から2,408円"
     }
    },
    "discount_rate": {
     "low": 7.4,
     "high": 9.4,
     "unit": "percent",
     "source": {
      "doc_id": "S100O0OP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
      "submitted": "2022-05-11",
      "quote": "その際、 7.4 ％～ 9.4 ％の割引率を採用しております。"
     }
    },
    "perpetual_growth_rate": {
     "low": 0,
     "high": 1,
     "unit": "percent",
     "source": {
      "doc_id": "S100O0OP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
      "submitted": "2022-05-11",
      "quote": "永久成長率は 0.0 ％～ 1.0 ％"
     }
    }
   }
  },
  {
   "valuator": "PwCアドバイザリー合同会社",
   "valuator_as_written": "PwCアドバイザリー合同会社",
   "valuator_en": "PwC Advisory LLC",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価基準方式",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1181,
     "high": 1249,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O0OP",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf",
      "submitted": "2022-05-11",
      "quote": "市場株価基準方式       ： 1,181円から1,249円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-05-11",
   "doc_id": "S100NZSI",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社コマツコーサン",
   "filer_en": "Komatsu Kosan Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100NZSI.pdf"
  },
  {
   "date": "2022-05-11",
   "doc_id": "S100O0OP",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "コマニー株式会社",
   "filer_en": "COMANY INC.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O0OP.pdf"
  },
  {
   "date": "2022-06-22",
   "doc_id": "S100OCVN",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社コマツコーサン",
   "filer_en": "Komatsu Kosan Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OCVN.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}