{
 "schema_version": 1,
 "id": "9375-20220516",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2022-05-16",
 "target": {
  "edinet_code": "E04364",
  "sec_code": "9375",
  "name": "株式会社近鉄エクスプレス",
  "name_en": "Kintetsu World Express, Inc.",
  "industry": "倉庫・運輸関連",
  "industry_en": null
 },
 "acquirer": {
  "edinet_code": "E04102",
  "sec_code": "9041",
  "name": "近鉄グループホールディングス株式会社",
  "name_en": "Kintetsu Group Holdings Co., Ltd.",
  "industry": "陸運業",
  "industry_en": "Land Transportation"
 },
 "anchor_doc_id": "S100O2CJ",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 4175,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100O2CJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
      "submitted": "2022-05-16",
      "quote": "本公開買付価格を１株当たり4,175円に決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 4175,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100O2CJ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
     "submitted": "2022-05-16",
     "quote": "本公開買付価格を１株当たり4,175円に決定いたしました。"
    }
   }
  },
  "period_business_days": {
   "history": [
    {
     "value": 37,
     "unit": "business_days",
     "as_of_date": null,
     "source": {
      "doc_id": "S100O2CJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
      "submitted": "2022-05-16",
      "quote": "公開買付期間を37営業日としております。"
     }
    }
   ],
   "latest": {
    "value": 37,
    "unit": "business_days",
    "as_of_date": null,
    "source": {
     "doc_id": "S100O2CJ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
     "submitted": "2022-05-16",
     "quote": "公開買付期間を37営業日としております。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 16242600,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100O2CJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
      "submitted": "2022-05-16",
      "quote": "16,242,600株（所有割合：22.56％）（注２）を買付予定数の下限として設定しております。"
     }
    }
   ],
   "latest": {
    "value": 16242600,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100O2CJ",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
     "submitted": "2022-05-16",
     "quote": "16,242,600株（所有割合：22.56％）（注２）を買付予定数の下限として設定しております。"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 34565388,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OOEC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OOEC.pdf",
      "submitted": "2022-07-06",
      "quote": "応募株券等の総数（34,565,388株）が買付予定数の下限（16,242,600株）以上となりました"
     }
    }
   ],
   "latest": {
    "value": 34565388,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OOEC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OOEC.pdf",
     "submitted": "2022-07-06",
     "quote": "応募株券等の総数（34,565,388株）が買付予定数の下限（16,242,600株）以上となりました"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100OOEC",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OOEC.pdf",
      "submitted": "2022-07-06",
      "quote": "応募株券等の総数（34,565,388株）が買付予定数の下限（16,242,600株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100OOEC",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OOEC.pdf",
     "submitted": "2022-07-06",
     "quote": "応募株券等の総数（34,565,388株）が買付予定数の下限（16,242,600株）以上となりましたので、公開買付開始公告及び公開買付届出書（その後公開買付届出書の訂正届出書により訂正された事項を含みます。）に記載のとおり、応募株券等の全部の買付け等を行います。"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 38.02,
   "unit": "percent",
   "as_of_date": "2022-05-12",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "2022年５月12日の東京証券取引所プライム市場(2022年４月３日以前は東京証券取引所市場第一部)における当社株式の終値3,025円に対して38.02％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 34.98,
   "unit": "percent",
   "as_of_date": "2022-05-12",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "過去１ヶ月間(2022年４月13日から2022年５月12日まで)の終値単純平均値3,093円に対して34.98％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 32.71,
   "unit": "percent",
   "as_of_date": "2022-05-12",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "過去３ヶ月間(2022年２月14日から2022年５月12日まで)の終値単純平均値3,146円に対して32.71％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 37.47,
   "unit": "percent",
   "as_of_date": "2022-05-12",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "過去６ヶ月間(2021年11月15日から2022年５月12日まで)の終値単純平均値3,037円に対して37.47％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "本取引の一環として本公開買付け後に行われる株式売渡請求又は株式併合による完全子会社化手続に係る決定"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "parent",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "公開買付者による当社株式の所有割合は44.11％(公開買付者の連結子会社による所有分を含めた所有割合は47.09％)に達しており"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "2021年12月17日開催の取締役会決議により、柳井準氏(当社独立社外取締役)、田中早苗氏(当社独立社外取締役)及び小林雅之氏(当社独立社外監査役)の３名から構成される本特別委員会"
   }
  },
  "sc_own_valuer": {
   "value": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "source": {
    "doc_id": "S100O2D7",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
    "submitted": "2022-05-16",
    "quote": "特別委員会独自のファイナンシャル・アドバイザー及び第三者算定機関としてデロイト トーマツ ファイナンシャルアドバイザリー合同会社(以下「デロイト トーマツ ファイナンシャルアドバイザリー」といいます。)を、法務アドバイザーとして西村あさひ法律事務所をそれぞれ選任し"
   }
  },
  "fairness_opinions": [],
  "proposals": [
   {
    "date": "2022-04-01",
    "price": 4000,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "2022年４月１日に、公開買付者より当社に対し、当社株式の市場株価の動向、2022年２月中旬から2022年３月中旬にかけて実施したデュー・ディリジェンスの実施状況及び野村證券による当社株式の評価分析内容を総合的に考慮し、本公開買付価格を4,000円"
    }
   },
   {
    "date": "2022-04-15",
    "price": 4040,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "2022年４月15日に本公開買付価格を4,040円"
    }
   },
   {
    "date": "2022-04-22",
    "price": 4050,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "2022年４月22日、公開買付者は、本公開買付価格を4,050円"
    }
   },
   {
    "date": "2022-04-28",
    "price": 4350,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "当社において、同月28日、公開買付者に対し、本公開買付価格を4,350円とすることを再検討するよう要請いたしました。"
    }
   },
   {
    "date": "2022-05-06",
    "price": 4100,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "公開買付者は2022年５月６日に、本公開買付価格を4,100円"
    }
   },
   {
    "date": "2022-05-09",
    "price": 4250,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "当社において、同月９日、公開買付者に対し、本公開買付価格を4,250円とすることを再検討するよう要請いたしました。"
    }
   },
   {
    "date": "2022-05-11",
    "price": 4175,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100O2D7",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
     "submitted": "2022-05-16",
     "quote": "2022年５月11日、公開買付者は、本公開買付価格を4,175円"
    }
   }
  ],
  "initial_offer": 4000,
  "offer_raise_pct": 4.37,
  "offer_rounds": 5,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "acquirer",
   "method": "comparable",
   "method_label": "類似会社比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 2761,
     "high": 5911,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "類似会社比較法 ： 2,761円から5,911円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 3446,
     "high": 5664,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "ＤＣＦ法 ： 3,446円から5,664円"
     }
    }
   }
  },
  {
   "valuator": "野村證券株式会社",
   "valuator_as_written": "野村證券",
   "valuator_en": "Nomura Securities Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 3037,
     "high": 3148,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "市場株価平均法 ： 3,037円から3,148円"
     }
    }
   }
  },
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "special_committee",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 3589,
     "high": 4821,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "ＤＣＦ法 ：3,589円から4,821円"
     }
    },
    "discount_rate": {
     "low": 9,
     "high": 10,
     "unit": "percent",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "割引率は9.00％～10.00％を採用しており"
     }
    },
    "perpetual_growth_rate": {
     "low": 1.48,
     "high": 2.48,
     "unit": "percent",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "永久成長率は1.48％～2.48％として算定しております"
     }
    }
   }
  },
  {
   "valuator": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_as_written": "デロイト トーマツ ファイナンシャルアドバイザリー合同会社",
   "valuator_en": "Deloitte Tohmatsu Financial Advisory LLC",
   "side": "special_committee",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 3025,
     "high": 3146,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2CJ",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf",
      "submitted": "2022-05-16",
      "quote": "市場株価法：3,025円から3,146円"
     }
    }
   }
  },
  {
   "valuator": "大和証券株式会社",
   "valuator_as_written": "大和証券株式会社",
   "valuator_en": "Daiwa Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 3483,
     "high": 4917,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "ＤＣＦ法 ：3,483円から4,917円"
     }
    },
    "discount_rate": {
     "low": 8.49,
     "high": 9.83,
     "unit": "percent",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "割引率は8.49％～9.83％を採用しており"
     }
    },
    "perpetual_growth_rate": {
     "low": 1.5,
     "high": 2.5,
     "unit": "percent",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "永久成長率は1.5％～2.5％として算定しております"
     }
    }
   }
  },
  {
   "valuator": "大和証券株式会社",
   "valuator_as_written": "大和証券株式会社",
   "valuator_en": "Daiwa Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 3025,
     "high": 3146,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100O2D7",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf",
      "submitted": "2022-05-16",
      "quote": "市場株価法 ：3,025円から3,146円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-05-16",
   "doc_id": "S100O2CJ",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "近鉄グループホールディングス株式会社",
   "filer_en": "Kintetsu Group Holdings Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2CJ.pdf"
  },
  {
   "date": "2022-05-16",
   "doc_id": "S100O2D7",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社近鉄エクスプレス",
   "filer_en": "Kintetsu World Express, Inc.",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O2D7.pdf"
  },
  {
   "date": "2022-06-16",
   "doc_id": "S100O9G6",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "近鉄グループホールディングス株式会社",
   "filer_en": "Kintetsu Group Holdings Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100O9G6.pdf"
  },
  {
   "date": "2022-06-20",
   "doc_id": "S100OAJM",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "近鉄グループホールディングス株式会社",
   "filer_en": "Kintetsu Group Holdings Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OAJM.pdf"
  },
  {
   "date": "2022-07-06",
   "doc_id": "S100OOEC",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "近鉄グループホールディングス株式会社",
   "filer_en": "Kintetsu Group Holdings Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100OOEC.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}