{
 "schema_version": 1,
 "id": "9422-20221223",
 "type": "TOB",
 "status": "completed",
 "announced_date": "2022-12-23",
 "target": {
  "edinet_code": "E05547",
  "sec_code": "9422",
  "name": "コネクシオ株式会社",
  "name_en": "CONEXIO Corporation",
  "industry": "情報・通信業",
  "industry_en": "Information & Communication"
 },
 "acquirer": {
  "edinet_code": "E38293",
  "sec_code": null,
  "name": "コネクシオ株式会社",
  "name_en": "Connexio Corporation",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100PV8V",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 1911,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PV8V",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV8V.pdf",
      "submitted": "2022-12-23",
      "quote": "公開買付者は2022年12月22日に本公開買付価格を１株当たり1,911円とすることを含めた本応募契約の内容について伊藤忠商事との間で合意に至りました。"
     }
    }
   ],
   "latest": {
    "value": 1911,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PV8V",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV8V.pdf",
     "submitted": "2022-12-23",
     "quote": "公開買付者は2022年12月22日に本公開買付価格を１株当たり1,911円とすることを含めた本応募契約の内容について伊藤忠商事との間で合意に至りました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 29825200,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PV8V",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV8V.pdf",
      "submitted": "2022-12-23",
      "quote": "買付予定数の下限を29,825,200株(所有割合：66.67％)としており"
     }
    }
   ],
   "latest": {
    "value": 29825200,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PV8V",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV8V.pdf",
     "submitted": "2022-12-23",
     "quote": "買付予定数の下限を29,825,200株(所有割合：66.67％)としており"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 42064350,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Q6QY",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Q6QY.pdf",
      "submitted": "2023-02-10",
      "quote": "応募株券等の数の合計(42,064,350株)"
     }
    }
   ],
   "latest": {
    "value": 42064350,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Q6QY",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Q6QY.pdf",
     "submitted": "2023-02-10",
     "quote": "応募株券等の数の合計(42,064,350株)"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100Q6QY",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Q6QY.pdf",
      "submitted": "2023-02-10",
      "quote": "応募株券等の数の合計(42,064,350株)が買付予定数の下限(29,825,200株)以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100Q6QY",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Q6QY.pdf",
     "submitted": "2023-02-10",
     "quote": "応募株券等の数の合計(42,064,350株)が買付予定数の下限(29,825,200株)以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 60.59,
   "unit": "percent",
   "as_of_date": "2022-12-21",
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "本公開買付けの実施についての公表日の前営業日である2022年12月21日の東京証券取引所プライム市場における当社株式の終値1,190円に対して60.59％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 57.93,
   "unit": "percent",
   "as_of_date": "2022-12-21",
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "同日までの過去１ヶ月間の終値単純平均株価1,210円に対して57.93％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 62.92,
   "unit": "percent",
   "as_of_date": "2022-12-21",
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "同日までの過去３ヶ月間の終値単純平均株価1,173円に対して62.92％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 53.62,
   "unit": "percent",
   "as_of_date": "2022-12-21",
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "同日までの過去６ヶ月間の終値単純平均株価1,244円に対して53.62％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "当社株式の全て(ただし、当社が所有する自己株式を除きます。)を取得し、当社を公開買付者の完全子会社とするための取引(以下「本取引」といいます。)の一環として、本公開買付けを実施することを決定したとのことです。"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "strategic",
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "当社株式の全て(ただし、当社が所有する自己株式を除きます。)を取得し、当社を公開買付者の完全子会社とするための取引"
   }
  },
  "auction": {
   "value": true,
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "伊藤忠商事は、2022年９月上旬より、野村證券を通じてノジマを含む11社(事業会社６社及び投資ファンド５社)に対して、伊藤忠商事が所有する当社株式の売却を含む当社の資本政策についての打診を開始しました。"
   }
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100PVBA",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
    "submitted": "2022-12-23",
    "quote": "独立委員会からの意見も踏まえて、本公開買付価格を1,997円とすることを検討するよう要請を受けたとのことです。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 1931,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PVBA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
     "submitted": "2022-12-23",
     "quote": "当社の株式価値評価額を約864億円とし、本公開買付けにおける当社株式１株当たりの買付け等の価格(以下「本公開買付価格」といいます。)を1,931円とする、法的拘束力のない第一次意向表明書を提出したとのことです。"
    }
   },
   {
    "date": null,
    "price": 1933,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PVBA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
     "submitted": "2022-12-23",
     "quote": "当社の株式価値評価額を約865億円とし、本公開買付価格を1,933円とすることを含む法的拘束力のある第二次意向表明書を提出したとのことです。"
    }
   },
   {
    "date": "2022-11-24",
    "price": 1911,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PVBA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
     "submitted": "2022-12-23",
     "quote": "2022年11月24日、伊藤忠商事に対して、書面により、本公開買付価格を1,911円とすることを提案したとのことです。"
    }
   },
   {
    "date": null,
    "price": 1997,
    "proposer": "target_or_committee",
    "source": {
     "doc_id": "S100PVBA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
     "submitted": "2022-12-23",
     "quote": "独立委員会からの意見も踏まえて、本公開買付価格を1,997円とすることを検討するよう要請を受けたとのことです。"
    }
   },
   {
    "date": "2022-12-07",
    "price": 1911,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PVBA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
     "submitted": "2022-12-23",
     "quote": "2022年12月７日付で、当社に対して、書面により、本公開買付価格を1,911円とする旨を提案するとともに"
    }
   },
   {
    "date": "2022-12-22",
    "price": 1911,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100PVBA",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
     "submitted": "2022-12-23",
     "quote": "2022年12月22日に本公開買付価格を１株当たり1,911円とすることを含めた本応募契約の内容について伊藤忠商事との間で合意に至ったとのことです。"
    }
   }
  ],
  "initial_offer": null,
  "offer_raise_pct": null,
  "offer_rounds": null,
  "negotiation_excluded": "below_initial",
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "フーリハン・ローキー株式会社",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "acquirer",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1710,
     "high": 2156,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PVBA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
      "submitted": "2022-12-23",
      "quote": "DCF法  ：1,710円から2,156円"
     }
    }
   }
  },
  {
   "valuator": "フーリハン・ローキー株式会社",
   "valuator_as_written": "フーリハン・ローキー株式会社",
   "valuator_en": "Houlihan Lokey Co., Ltd.",
   "side": "acquirer",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1173,
     "high": 1244,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PVBA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
      "submitted": "2022-12-23",
      "quote": "市場株価平均法 ：1,173円から1,244円"
     }
    }
   }
  },
  {
   "valuator": "フロンティア・マネジメント株式会社",
   "valuator_as_written": "フロンティア・マネジメント株式会社",
   "valuator_en": "Frontier Management Inc.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似企業比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 672,
     "high": 1193,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PVBA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
      "submitted": "2022-12-23",
      "quote": "類似企業比較法 672円～1,193円"
     }
    }
   }
  },
  {
   "valuator": "フロンティア・マネジメント株式会社",
   "valuator_as_written": "フロンティア・マネジメント株式会社",
   "valuator_en": "Frontier Management Inc.",
   "side": "target",
   "method": "dcf",
   "method_label": "DCF法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 1750,
     "high": 1977,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PVBA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
      "submitted": "2022-12-23",
      "quote": "DCF法 1,750円～1,977円"
     }
    }
   }
  },
  {
   "valuator": "フロンティア・マネジメント株式会社",
   "valuator_as_written": "フロンティア・マネジメント株式会社",
   "valuator_en": "Frontier Management Inc.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価平均法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1173,
     "high": 1244,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100PVBA",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf",
      "submitted": "2022-12-23",
      "quote": "市場株価平均法 1,173円～1,244円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-12-23",
   "doc_id": "S100PV8V",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "NCX株式会社",
   "filer_en": null,
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PV8V.pdf"
  },
  {
   "date": "2022-12-23",
   "doc_id": "S100PVBA",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "コネクシオ株式会社",
   "filer_en": "CONEXIO Corporation",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PVBA.pdf"
  },
  {
   "date": "2023-01-13",
   "doc_id": "S100PYVR",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "NCX株式会社",
   "filer_en": null,
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PYVR.pdf"
  },
  {
   "date": "2023-02-10",
   "doc_id": "S100Q6QY",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "NCX株式会社",
   "filer_en": null,
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100Q6QY.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}