{
 "schema_version": 1,
 "id": "9964-20220908",
 "type": "MBO",
 "status": "completed",
 "announced_date": "2022-09-08",
 "target": {
  "edinet_code": "E01297",
  "sec_code": "9964",
  "name": "株式会社アイ・テック",
  "name_en": "ITEC CORPORATION",
  "industry": "卸売業",
  "industry_en": "Wholesale Trade"
 },
 "acquirer": {
  "edinet_code": "E32182",
  "sec_code": null,
  "name": "株式会社OEホールディングス",
  "name_en": "OE Holdings Co., Ltd.",
  "industry": "内国法人・組合（有価証券報告書等の提出義務者以外）",
  "industry_en": null
 },
 "anchor_doc_id": "S100P5G6",
 "needs_review": false,
 "review_reason": null,
 "terms": {
  "tender_price": {
   "history": [
    {
     "value": 2700,
     "unit": "yen",
     "as_of_date": null,
     "source": {
      "doc_id": "S100P5G6",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf",
      "submitted": "2022-09-08",
      "quote": "本公開買付価格を2,700円とし、本取引の一環として本公開買付けを開始することを決定いたしました。"
     }
    }
   ],
   "latest": {
    "value": 2700,
    "unit": "yen",
    "as_of_date": null,
    "source": {
     "doc_id": "S100P5G6",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf",
     "submitted": "2022-09-08",
     "quote": "本公開買付価格を2,700円とし、本取引の一環として本公開買付けを開始することを決定いたしました。"
    }
   }
  },
  "min_shares": {
   "history": [
    {
     "value": 1081000,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100P5G6",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf",
      "submitted": "2022-09-08",
      "quote": "公開買付者は、本公開買付けにおいて1,081,000株（所有割合：13.81％）を買付予定数の下限として設定しており"
     }
    }
   ],
   "latest": {
    "value": 1081000,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100P5G6",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf",
     "submitted": "2022-09-08",
     "quote": "公開買付者は、本公開買付けにおいて1,081,000株（所有割合：13.81％）を買付予定数の下限として設定しており"
    }
   }
  },
  "is_mbo": {
   "history": [
    {
     "value": "該当",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100P5G6",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf",
      "submitted": "2022-09-08",
      "quote": "いわゆるマネジメント・バイアウト（ＭＢＯ（注３））のための一連の取引"
     }
    }
   ],
   "latest": {
    "value": "該当",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100P5G6",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf",
     "submitted": "2022-09-08",
     "quote": "いわゆるマネジメント・バイアウト（ＭＢＯ（注３））のための一連の取引"
    }
   }
  },
  "tendered_shares": {
   "history": [
    {
     "value": 3215453,
     "unit": "shares",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PEGS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PEGS.pdf",
      "submitted": "2022-10-25",
      "quote": "応募株券等の総数（3,215,453株）"
     }
    }
   ],
   "latest": {
    "value": 3215453,
    "unit": "shares",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PEGS",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PEGS.pdf",
     "submitted": "2022-10-25",
     "quote": "応募株券等の総数（3,215,453株）"
    }
   }
  },
  "result": {
   "history": [
    {
     "value": "成立",
     "unit": "text",
     "as_of_date": null,
     "source": {
      "doc_id": "S100PEGS",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PEGS.pdf",
      "submitted": "2022-10-25",
      "quote": "応募株券等の総数（3,215,453株）が買付予定数の下限（1,081,000株）以上となりましたので"
     }
    }
   ],
   "latest": {
    "value": "成立",
    "unit": "text",
    "as_of_date": null,
    "source": {
     "doc_id": "S100PEGS",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PEGS.pdf",
     "submitted": "2022-10-25",
     "quote": "応募株券等の総数（3,215,453株）が買付予定数の下限（1,081,000株）以上となりましたので"
    }
   }
  }
 },
 "premiums": [
  {
   "value": 66.87,
   "unit": "percent",
   "as_of_date": "2022-09-06",
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "2022年９月６日の東京証券取引所スタンダード市場における当社株式の終値1,618円に対して66.87％"
   },
   "basis": "前営業日終値",
   "basis_en": "Closing price on the business day before announcement"
  },
  {
   "value": 69.81,
   "unit": "percent",
   "as_of_date": "2022-09-06",
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "2022年９月６日までの過去１ヶ月間の終値の単純平均値1,590円（円未満を四捨五入。以下、終値の単純平均値の計算において同じとします。）に対して69.81％"
   },
   "basis": "過去1ヶ月間の終値単純平均値",
   "basis_en": "1-month simple average closing price"
  },
  {
   "value": 76.36,
   "unit": "percent",
   "as_of_date": "2022-09-06",
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "同過去３ヶ月間の終値の単純平均値1,531円に対して76.36％"
   },
   "basis": "過去3ヶ月間の終値単純平均値",
   "basis_en": "3-month simple average closing price"
  },
  {
   "value": 77.05,
   "unit": "percent",
   "as_of_date": "2022-09-06",
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "同過去６ヶ月間の終値の単純平均値1,525円に対して77.05％"
   },
   "basis": "過去6ヶ月間の終値単純平均値",
   "basis_en": "6-month simple average closing price"
  }
 ],
 "profile": {
  "extracted": true,
  "listing": {
   "value": "delist",
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "当社株式（但し、当社が所有する自己株式及び本不応募株式（以下に定義します。）を除きます。）の全てを取得し、当社株式を非公開化することを目的とし"
   }
  },
  "discount_tob": {
   "value": false,
   "source": null
  },
  "acquirer_type": {
   "value": "management",
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "いわゆるマネジメント・バイアウト（ＭＢＯ）のための一連の取引"
   }
  },
  "auction": {
   "value": false,
   "source": null
  },
  "competing_offer": {
   "value": false,
   "source": null
  },
  "special_committee": {
   "value": true,
   "source": {
    "doc_id": "S100P5GK",
    "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
    "submitted": "2022-09-08",
    "quote": "2022年６月10日付で、本特別委員会（本特別委員会の構成及び具体的な活動等については、下記「(6）本公開買付価格の公正性を担保するための措置及び利益相反を回避するための措置等、本公開買付けの公正性を担保するための措置」の「③ 当社における独立した特別委員会の設置及び答申書の取得」をご参照ください。）を設置し、本取引を検討するための体制を構築いたしました。"
   }
  },
  "sc_own_valuer": null,
  "fairness_opinions": [],
  "proposals": [
   {
    "date": null,
    "price": 1840,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100P5GK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
     "submitted": "2022-09-08",
     "quote": "当社株式の本公開買付けにおける買付け等の価格（以下「本公開買付価格」といいます。）を1,840円、本新株予約権の本公開買付けにおける買付け等の価格（以下「本新株予約権買付価格」といいます。）を183,900円とする旨の初回の価格提案書を提出したとのことです。"
    }
   },
   {
    "date": null,
    "price": 2050,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100P5GK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
     "submitted": "2022-09-08",
     "quote": "本公開買付価格を当社株式の上場来最高値（2005年12月28日の取引時間中の最高値）である2,050円、本新株予約権買付価格をそれぞれ204,900円とする旨の価格提案書を提出したとのことです。"
    }
   },
   {
    "date": null,
    "price": 2250,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100P5GK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
     "submitted": "2022-09-08",
     "quote": "本公開買付価格を2,250円、本新株予約権買付価格をそれぞれ224,900円とする旨の価格提案書を提出したとのことです。"
    }
   },
   {
    "date": null,
    "price": 2350,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100P5GK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
     "submitted": "2022-09-08",
     "quote": "本公開買付価格を2,350円、本新株予約権買付価格をそれぞれ234,900円とする旨の価格提案書を提出したとのことです。"
    }
   },
   {
    "date": "2022-08-29",
    "price": 2500,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100P5GK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
     "submitted": "2022-09-08",
     "quote": "その後、公開買付者は、2022年８月29日、2022年８月18日の本特別委員会からの要請を検討の上、その後の当社株式の株価の動向、当社からの上記要請を総合的に勘案して、本公開買付価格を2,500円とする旨の価格提案書を提出したとのことです。"
    }
   },
   {
    "date": "2022-09-02",
    "price": 2700,
    "proposer": "acquirer",
    "source": {
     "doc_id": "S100P5GK",
     "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
     "submitted": "2022-09-08",
     "quote": "かかる要請を受けて検討の上、2022年９月２日、その後の当社株式の株価の動向、特別委員会からの上記要請を総合的に勘案して、本公開買付価格を2,700円とする旨の最終の価格提案書を提出したとのことです。"
    }
   }
  ],
  "initial_offer": 1840,
  "offer_raise_pct": 46.74,
  "offer_rounds": 6,
  "negotiation_excluded": null,
  "category": "delisting",
  "category_basis": "filing"
 },
 "valuations": [
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "comparable",
   "method_label": "類似企業比較法",
   "method_en": "Comparable companies method",
   "metrics": {
    "per_share_value": {
     "low": 1676,
     "high": 2358,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100P5GK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
      "submitted": "2022-09-08",
      "quote": "類似企業比較法：1,676円～2,358円"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "dcf",
   "method_label": "ＤＣＦ法",
   "method_en": "DCF method",
   "metrics": {
    "per_share_value": {
     "low": 2490,
     "high": 3931,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100P5GK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
      "submitted": "2022-09-08",
      "quote": "ＤＣＦ法 ：2,490円～3,931円"
     }
    },
    "discount_rate": {
     "low": 4.2,
     "high": 5.2,
     "unit": "percent",
     "source": {
      "doc_id": "S100P5GK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
      "submitted": "2022-09-08",
      "quote": "割引率は4.2％～5.2％を採用しております。"
     }
    },
    "perpetual_growth_rate": {
     "low": -0.5,
     "high": 0.5,
     "unit": "percent",
     "source": {
      "doc_id": "S100P5GK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
      "submitted": "2022-09-08",
      "quote": "永久成長率を－0.5％～0.5％としております。"
     }
    }
   }
  },
  {
   "valuator": "みずほ証券株式会社",
   "valuator_as_written": "みずほ証券株式会社",
   "valuator_en": "Mizuho Securities Co., Ltd.",
   "side": "target",
   "method": "market_price",
   "method_label": "市場株価基準法",
   "method_en": "Market price method",
   "metrics": {
    "per_share_value": {
     "low": 1525,
     "high": 1618,
     "unit": "yen_per_share",
     "source": {
      "doc_id": "S100P5GK",
      "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf",
      "submitted": "2022-09-08",
      "quote": "市場株価基準法：1,525円～1,618円"
     }
    }
   }
  }
 ],
 "timeline": [
  {
   "date": "2022-09-08",
   "doc_id": "S100P5G6",
   "doc_type_code": "240",
   "doc_type": "公開買付届出書",
   "filer": "株式会社OEホールディングス",
   "filer_en": "OE Holdings Co., Ltd.",
   "description": "公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5G6.pdf"
  },
  {
   "date": "2022-09-08",
   "doc_id": "S100P5GK",
   "doc_type_code": "290",
   "doc_type": "意見表明報告書",
   "filer": "株式会社アイ・テック",
   "filer_en": "ITEC CORPORATION",
   "description": "意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P5GK.pdf"
  },
  {
   "date": "2022-09-16",
   "doc_id": "S100P6HR",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "株式会社アイ・テック",
   "filer_en": "ITEC CORPORATION",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P6HR.pdf"
  },
  {
   "date": "2022-09-30",
   "doc_id": "S100P9UA",
   "doc_type_code": "250",
   "doc_type": "訂正公開買付届出書",
   "filer": "株式会社OEホールディングス",
   "filer_en": "OE Holdings Co., Ltd.",
   "description": "訂正公開買付届出書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P9UA.pdf"
  },
  {
   "date": "2022-09-30",
   "doc_id": "S100P9WV",
   "doc_type_code": "300",
   "doc_type": "訂正意見表明報告書",
   "filer": "株式会社アイ・テック",
   "filer_en": "ITEC CORPORATION",
   "description": "訂正意見表明報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100P9WV.pdf"
  },
  {
   "date": "2022-10-25",
   "doc_id": "S100PEGS",
   "doc_type_code": "270",
   "doc_type": "公開買付報告書",
   "filer": "株式会社OEホールディングス",
   "filer_en": "OE Holdings Co., Ltd.",
   "description": "公開買付報告書",
   "doc_url": "https://disclosure2dl.edinet-fsa.go.jp/searchdocument/pdf/S100PEGS.pdf"
  }
 ],
 "related": [],
 "flags": [],
 "unverified_count": 0
}