The Kodensha,Co.,Ltd. tender offer
ID: 1948-20260526 / Deal data (JSON)
Overview
- Target
- The Kodensha,Co.,Ltd. (1948)
- Sector
- Construction
- Acquirer
- KINDEN CORPORATION
- Type
- TOB
- Status
- Closed
- Tender offer filing date
- 2026-05-26 Open on EDINET
Offer terms
| Item | Value | History |
|---|---|---|
| Offer price per common share | ¥11,501 [1] | — |
| Minimum shares | 1,336,800 shares [2] | — |
| Shares tendered | 3,714,499 shares [3] | — |
| Result | Successful [4] | — |
Premiums (as stated in filings)
| Basis | As of | Value |
|---|---|---|
| Closing price on the business day before announcement | 2026-05-22 | 53.1%[5] |
| 1-month simple average closing price | 2026-05-22 | 73.9%[6] |
| 3-month simple average closing price | 2026-05-22 | 75.7%[7] |
| 6-month simple average closing price | 2026-05-22 | 95.2%[8] |
Premiums are as stated in the filings (not recalculated from market prices).
Valuations
| Valuer | Engaged by | Method | Value per share | Discount rate | Perpetual growth rate |
|---|---|---|---|---|---|
| KPMG FAS Co., Ltd. | Acquirer | DCF method | ¥8,365 〜 ¥11,437[9] | — | — |
| KPMG FAS Co., Ltd. | Acquirer | Market price method (市場株価法) | ¥5,893 〜 ¥7,510[10] | — | — |
| Daiwa Securities Co., Ltd. | Target | Comparable companies method | ¥3,098 〜 ¥4,542[11] | — | — |
| Daiwa Securities Co., Ltd. | Target | DCF method | ¥3,302 〜 ¥4,013[12] | — | — |
| Daiwa Securities Co., Ltd. | Target | Market price method (市場株価法①) | ¥2,590 〜 ¥3,860[13] | — | — |
| Daiwa Securities Co., Ltd. | Target | Market price method (市場株価法②) | ¥5,893 〜 ¥7,510[14] | — | — |
Timeline (filings)
| Filing | Date | Filer | docID |
|---|---|---|---|
| Tender Offer Registration Statement | 2026-05-26 | KINDEN CORPORATION | S100Y6IA |
| Position Statement | 2026-05-26 | The Kodensha,Co.,Ltd. | S100Y6IM |
| Amended Tender Offer Registration Statement | 2026-06-22 | KINDEN CORPORATION | S100YGL3 |
| Tender Offer Report | 2026-07-07 | KINDEN CORPORATION | S100YPAQ |
Sources
- Tender Offer Registration Statement (S100Y6IA) 2026-05-26
Original text (Japanese): 普通株式1株につき金11,501円(以下「本公開買付価格」といいます。)
- Tender Offer Registration Statement (S100Y6IA) 2026-05-26
Original text (Japanese): 買付予定数の下限を1,336,800株(所有割合:15.31%)として設定しており
- Tender Offer Report (S100YPAQ) 2026-07-07
Original text (Japanese): 応募株券等の数の合計( 3,714,499 株)が買付予定数の下限(1,336,800株)以上となりました
- Tender Offer Report (S100YPAQ) 2026-07-07
Original text (Japanese): 応募株券等の数の合計( 3,714,499 株)が買付予定数の下限(1,336,800株)以上となりましたので、公開買付開始公告及び公開買付届出書(その後提出された公開買付届出書の訂正届出書により訂正された事項を含みます。)に記載のとおり、応募株券等の全部の買付け等を行います。
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 2026年5月22日の東京証券取引所スタンダード市場における当社株式の終値7,510円に対して53.14%
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 同日までの過去1ヶ月間の終値単純平均値6,615円に対して73.86%
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 同過去3ヶ月間の終値単純平均値6,547円に対して75.67%
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 同過去6ヶ月間の終値単純平均値5,893円に対して95.16%のプレミアム
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): DCF法 :8,365円から11,437円
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 市場株価法 :5,893円から7,510円
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 類似会社比較法 :3,098円から4,542円
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): DCF法 :3,302円から4,013円
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 市場株価法① :2,590円から3,860円
- Position Statement (S100Y6IM) 2026-05-26
Original text (Japanese): 市場株価法② :5,893円から7,510円