After Deal 日本語

AGIS Co., Ltd. tender offer

ID: 4659-20260220 ／ Deal data (JSON)

Overview

Target
AGIS Co., Ltd. (4659)
Sector
—
Acquirer
Saito Holdings Ltd.
Type
TOB
Status
Closed
Tender offer filing date
2026-02-20 Open on EDINET

Offer terms

ItemValueHistory
Offer price per common share ¥4,450 [1] —
Minimum shares 2,716,600 shares [2] —
Shares tendered 4,984,891 shares [3] —
Result Successful [4] —

Premiums (as stated in filings)

BasisAs ofValue
Closing price on the business day before announcement 2026-02-18 18.7%[5]
1-month simple average closing price 2026-02-18 46.2%[6]
3-month simple average closing price 2026-02-18 49.4%[7]
6-month simple average closing price 2026-02-18 50.1%[8]

Premiums are as stated in the filings (not recalculated from market prices).

Valuations

Valuer Engaged by Method Value per share Discount rate Perpetual growth rate
Daiwa Securities Co., Ltd. Target Comparable companies method ¥3,307 〜 ¥4,210[9] — —
Daiwa Securities Co., Ltd. Target DCF method ¥3,970 〜 ¥4,913[10] — —
Daiwa Securities Co., Ltd. Target Market price method (市場株価法) ¥2,965 〜 ¥3,750[11] — —

Timeline (filings)

FilingDateFilerdocID
Tender Offer Registration Statement 2026-02-20 Saito Holdings Ltd. S100XMOS
Position Statement 2026-02-20 AGIS Co., Ltd. S100XMPH
Tender Offer Report 2026-04-07 Saito Holdings Ltd. S100XXLG

Sources

  1. Tender Offer Registration Statement (S100XMOS) 2026-02-20
    Original text (Japanese): 本公開買付価格4,450円は、本公開買付けの公表日の前営業日である2026年２月18日の東京証券取引所スタンダード市場における対象者株式の終値3,750円に対して18.67％
  2. Tender Offer Registration Statement (S100XMOS) 2026-02-20
    Original text (Japanese): 買付予定数の下限を2,716,600株（所有割合：32.19％）としており
  3. Tender Offer Report (S100XXLG) 2026-04-07
    Original text (Japanese): 応募株券等の総数（4,984,891株）
  4. Tender Offer Report (S100XXLG) 2026-04-07
    Original text (Japanese): 応募株券等の総数（4,984,891株）が買付予定数の下限（2,716,600株）以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付けを行います。
  5. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): 2026年２月18日の東京証券取引所スタンダード市場における当社株式の株価終値3,750円に対して18.67％のプレミアム
  6. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): 同日までの過去１ヶ月間の終値単純平均値3,043円に対して46.24％のプレミアム
  7. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): 同日までの過去３ヶ月間の終値単純平均値2,978円に対して49.43％のプレミアム
  8. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): 同日までの過去６ヶ月間の終値単純平均値2,965円に対して50.08％のプレミアム
  9. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): 類似会社比較法：3,307円～4,210円
  10. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): DCF法 ：3,970円～4,913円
  11. Position Statement (S100XMPH) 2026-02-20
    Original text (Japanese): 市場株価法 ：2,965円～3,750円