After Deal 日本語

Anshin Guarantor Service Co.,Ltd. tender offer

ID: 7183-20260513 ／ Deal data (JSON)

Overview

Target
Anshin Guarantor Service Co.,Ltd. (7183)
Sector
Other Financing Business
Acquirer
Muninova Holdings Inc.
Type
TOB
Status
Closed
Tender offer filing date
2026-05-13 Open on EDINET

Offer terms

ItemValueHistory
Offer price per common share ¥257 [1] —
Minimum shares 5,186,700 shares [2] —
Shares tendered 7,100,712 shares [3] —
Result Successful [4] —

Premiums (as stated in filings)

BasisAs ofValue
Closing price on the business day before announcement 2026-05-11 46.0%[5]
1-month simple average closing price 2026-05-11 45.2%[6]
3-month simple average closing price 2026-05-11 40.4%[7]
6-month simple average closing price 2026-05-11 53.0%[8]

Premiums are as stated in the filings (not recalculated from market prices).

Valuations

Valuer Engaged by Method Value per share Discount rate Perpetual growth rate
SBI Securities Co., Ltd. Acquirer Comparable companies method ¥147 〜 ¥432[9] — —
SBI Securities Co., Ltd. Acquirer DCF method ¥239 〜 ¥304[10] — —
SBI Securities Co., Ltd. Acquirer Market price method (市場株価法) ¥168 〜 ¥183[11] — —
Yamada Consulting Group Co., Ltd. Target DCF method ¥240 〜 ¥304[12] 8.2% 〜 9.2%[13] 0.0% 〜 1.0%[14]
Yamada Consulting Group Co., Ltd. Target Market price method (市場株価法) ¥168 〜 ¥183[15] — —

Timeline (filings)

FilingDateFilerdocID
Tender Offer Registration Statement 2026-05-13 Muninova Holdings Inc. S100Y3N3
Position Statement 2026-05-13 Anshin Guarantor Service Co.,Ltd. S100Y3OQ
Amended Tender Offer Registration Statement 2026-06-18 Muninova Holdings Inc. S100YEBH
Tender Offer Report 2026-07-03 Muninova Holdings Inc. S100YOR2

Sources

  1. Tender Offer Registration Statement (S100Y3N3) 2026-05-13
    Original text (Japanese): 本公開買付価格を257円として、本取引の一環として本公開買付けを実施することを決定いたしました
  2. Tender Offer Registration Statement (S100Y3N3) 2026-05-13
    Original text (Japanese): 応募株券等の数の合計が買付予定数の下限(5,186,700株)に満たない場合は、応募株券等の全部の買付け等を行いません。
  3. Tender Offer Report (S100YOR2) 2026-07-03
    Original text (Japanese): 応募株券等の数の合計(7,100,712株)
  4. Tender Offer Report (S100YOR2) 2026-07-03
    Original text (Japanese): 応募株券等の数の合計(7,100,712株)が買付予定数の下限(5,186,700株)以上となりましたので
  5. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 本公開買付けの公表日の前営業日である2026年５月11日の東京証券取引所スタンダード市場における当社株式の終値176円に対して46.02％
  6. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 過去１ヶ月間の終値単純平均値177円に対して45.20％
  7. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 過去３ヶ月間の終値単純平均値183円に対して40.44％
  8. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 過去６ヶ月間の終値単純平均値168円に対して52.98％
  9. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 類似会社比較法 ：147円～432円
  10. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): ＤＣＦ法 ：239円～304円
  11. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 市場株価法 ：168円～183円
  12. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): ＤＣＦ法 ：240円～304円
  13. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 割引率は自己資本コストを採用し、8.15％から9.15％を採用しており
  14. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 永久成長率を0.00％から1.00％として
  15. Position Statement (S100Y3OQ) 2026-05-13
    Original text (Japanese): 当社株式の１株当たりの株式価値の範囲を168円から183円までと算定しております。