After Deal 日本語

Matsuya R&D Co.,Ltd tender offer

ID: 7317-20260519 / Deal data (JSON)

Overview

Target
Matsuya R&D Co.,Ltd (7317)
Sector
Machinery
Acquirer
OMRON Healthcare Co., Ltd.
Type
TOB
Status
Closed
Tender offer filing date
2026-05-19 Open on EDINET

Offer terms

ItemValueHistory
Offer price per common share ¥1,110 [1] —
Offer period end 2026-06-29 [2] —
Offer period (business days) 30 business days [2] —
Minimum shares 11,230,300 shares [3] —
Shares tendered 17,567,455 shares [4] —
Result Successful [5] —

Premiums (as stated in filings)

BasisAs ofValue
Closing price on the business day before announcement 2025-12-12 22.0%[6]
1-month simple average closing price 2025-12-12 32.3%[7]
3-month simple average closing price 2025-12-12 36.9%[8]
6-month simple average closing price 2025-12-12 46.1%[9]

Premiums are as stated in the filings (not recalculated from market prices).

Valuations

Valuer Engaged by Method Value per share Discount rate Perpetual growth rate
Mizuho Securities Co., Ltd. Acquirer Comparable companies method ¥809 〜 ¥1,014[10] — —
Mizuho Securities Co., Ltd. Acquirer DCF method ¥833 〜 ¥1,222[11] — —
Mizuho Securities Co., Ltd. Acquirer Market price method (市場株価基準法) ¥760 〜 ¥910[12] — —
Nomura Securities Co., Ltd. Target DCF method ¥886 〜 ¥1,951[13] — —
Nomura Securities Co., Ltd. Target Market price method (市場株価平均法) ¥760 〜 ¥910[14] — —

Timeline (filings)

FilingDateFilerdocID
Tender Offer Registration Statement 2026-05-19 OMRON Healthcare Co., Ltd. S100Y50U
Position Statement 2026-05-19 Matsuya R&D Co.,Ltd S100Y51W
Tender Offer Report 2026-06-16 OMRON Healthcare Co., Ltd. S100YCPC

Sources

  1. Tender Offer Registration Statement (S100Y50U) 2026-05-19
    Original text (Japanese): 本公開買付価格を1,110円とすることを決定いたしました。
  2. Tender Offer Registration Statement (S100Y50U) 2026-05-19
    Original text (Japanese): 公開買付期間は30営業日、2026年6月29日(月曜日)までとなります。
  3. Tender Offer Registration Statement (S100Y50U) 2026-05-19
    Original text (Japanese): 買付予定数の下限を11,230,300株(所有割合:51.93%)と設定しており
  4. Tender Offer Report (S100YCPC) 2026-06-16
    Original text (Japanese): 応募株券等の数の合計(17,567,455株)
  5. Tender Offer Report (S100YCPC) 2026-06-16
    Original text (Japanese): 応募株券等の数の合計(17,567,455株)が買付予定数の下限(11,230,300株)以上となりましたので、公開買付開始公告及び公開買付届出書に記載のとおり、応募株券等の全部の買付け等を行います。
  6. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 終値910円に対して21.98%
  7. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 同日までの過去1ヶ月間の終値単純平均値839円に対して32.30%
  8. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 同過去3ヶ月間の終値単純平均値811円に対して36.87%
  9. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 同過去6ヶ月間の終値単純平均値760円に対して46.05%
  10. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 類似企業比較法 : 809円から1,014円
  11. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): DCF法 : 833円から1,222円
  12. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 市場株価基準法 : 760円から910円
  13. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): DCF法 : 886円~1,951円
  14. Position Statement (S100Y51W) 2026-05-19
    Original text (Japanese): 市場株価平均法 : 760円~910円