After DealJapan's corporate reshuffle

Japan / 3245

DEAR LIFE CO.,LTD.3245

A company that develops and plans real estate such as urban-type rental residences and sells it to real estate firms and investment funds, and also earns revenue by dispatching sales-support staff to the real estate and insurance/finance industries.

Summarised by AI from the annual report; the supporting quote was checked against the filing.

Lumpy property-sale timing and founder-family control make the market treat this real-estate trader's earnings as unreliable.

EV/EBIT4.2x#29 in Japan; years of operating profit to buy the whole company
F-score8/98 of 9 checks with data, on a 9-point scale (7+ required)
Return on capital53%Greenblatt's definition
PER8.3xprice ÷ earnings
PBR1.54xprice ÷ book value
Market value¥44.0bnEV ¥32.1bn; cash ¥27.4bn (62% of market value)
What the price assumes-10.7%/yryearly change in operating profit over ten years that today's value implies (discount rate 8%)

How rare is that fall? (US companies of the same size over ten years, standing in for Japan, where ten-year data is lacking) →

Results over the years

20212022202320242025
SalesOrdinary profit
2021/092022/092023/092024/092025/09
Sales¥26.4bn¥51.9bn¥43.5bn¥46.9bn¥78.5bn
Operating profit———¥4.6bn¥7.7bn
Ordinary profit¥4.1bn¥5.7bn¥6.2bn¥4.7bn¥7.8bn
Net profit¥2.7bn¥4.2bn¥4.3bn¥3.2bn¥5.3bn
Operating cash flow¥1.8bn¥5.0bn¥1.4bn¥-5.9bn¥14.1bn
Net assets¥15.6bn¥21.3bn¥24.2bn¥25.1bn¥28.5bn
EPS (yen)701049872122
Dividend per share (yen)3044414763

From the five-year summary in the latest annual report (consolidated where available). Operating profit is shown only for the two years the report tags.

Why the market may be pricing it low

What could close the gap

How a buyer could still lose (value trap)

Drafted by AI on 30 Sep 2026 from the figures on this page and excerpts of the filing only (no web search). Each point's quote was checked by machine against the filing text; points whose quote could not be found are not shown. These are hypotheses, not findings. Latest annual report (EDINET)

Financial quality (Piotroski F-score)

Scored out of the checks with data, scaled to 9. Compares the latest year with the year before.

Figures

Sales
¥78.5bn
Operating profit
¥7.7bn
Net profit
¥5.3bn
Operating cash flow
¥14.1bn
Cash
¥27.4bn
Debt
¥15.2bn
Equity
¥28.5bn
Minority interests (added to EV)
¥0.4bn

Annual report for the year to 2025-09-30

This site ranks companies whose share price is low relative to their profits, using public filings and market prices, and has AI draft hypotheses on why they are cheap from those filings. The hypotheses are unverified. Nothing here is a price forecast or a recommendation to buy or sell. Not investment advice.

Updated 10 Nov 2026 08:40 JST